Average Number of Employees
12022-02-01 ~ 2023-01-31
12021-02-01 ~ 2022-01-31
Turnover/Revenue
3,326,574 GBP2022-02-01 ~ 2023-01-31
2,403,620 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-430,998 GBP2022-02-01 ~ 2023-01-31
-287,974 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
2,895,576 GBP2022-02-01 ~ 2023-01-31
2,115,646 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-5,881,599 GBP2022-02-01 ~ 2023-01-31
-3,804,956 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
-1,391,231 GBP2022-02-01 ~ 2023-01-31
-1,150,268 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
-1,391,231 GBP2022-02-01 ~ 2023-01-31
-1,150,268 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
13,639,056 GBP2023-01-31
12,438,686 GBP2022-01-31
Fixed Assets
13,639,056 GBP2023-01-31
12,438,686 GBP2022-01-31
Total Inventories
171,314 GBP2023-01-31
143,986 GBP2022-01-31
Debtors
Current
248,761 GBP2023-01-31
110,832 GBP2022-01-31
Cash at bank and in hand
240,747 GBP2023-01-31
181,158 GBP2022-01-31
Current Assets
660,822 GBP2023-01-31
435,976 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-4,306,216 GBP2023-01-31
-1,489,769 GBP2022-01-31
Net Current Assets/Liabilities
-3,645,394 GBP2023-01-31
-1,053,793 GBP2022-01-31
Total Assets Less Current Liabilities
9,993,662 GBP2023-01-31
11,384,893 GBP2022-01-31
Net Assets/Liabilities
9,993,662 GBP2023-01-31
11,384,893 GBP2022-01-31
Equity
Called up share capital
34,921,076 GBP2023-01-31
34,921,076 GBP2022-01-31
34,921,076 GBP2021-02-01
Retained earnings (accumulated losses)
-24,927,414 GBP2023-01-31
-23,536,183 GBP2022-01-31
-22,825,665 GBP2021-02-01
Equity
9,993,662 GBP2023-01-31
11,384,893 GBP2022-01-31
12,095,411 GBP2021-02-01
Retained earnings (accumulated losses), Restated amount
-22,385,915 GBP2021-02-01
Restated amount
12,535,161 GBP2021-02-01
Profit/Loss
Retained earnings (accumulated losses)
-1,391,231 GBP2022-02-01 ~ 2023-01-31
-1,150,268 GBP2021-02-01 ~ 2022-01-31
Wages/Salaries
2,105,200 GBP2022-02-01 ~ 2023-01-31
1,528,735 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
198,355 GBP2022-02-01 ~ 2023-01-31
148,984 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
2,345,264 GBP2022-02-01 ~ 2023-01-31
1,703,842 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
-1,391,231 GBP2022-02-01 ~ 2023-01-31
-1,150,268 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
-264,334 GBP2022-02-01 ~ 2023-01-31
-218,551 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Buildings
27,659,128 GBP2023-01-31
27,387,797 GBP2022-01-31
Plant and equipment
1,318,169 GBP2023-01-31
1,191,090 GBP2022-01-31
Office equipment
195,320 GBP2023-01-31
138,584 GBP2022-01-31
Furniture and fittings
624,224 GBP2023-01-31
603,373 GBP2022-01-31
Motor vehicles
65,002 GBP2023-01-31
65,002 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
30,641,860 GBP2023-01-31
30,165,863 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,088,047 GBP2022-01-31
Office equipment
138,584 GBP2022-01-31
Furniture and fittings
603,373 GBP2022-01-31
Motor vehicles
31,420 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
18,669,669 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
100,387 GBP2022-02-01 ~ 2023-01-31
Office equipment, Owned/Freehold
6,871 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings, Owned/Freehold
19,441 GBP2022-02-01 ~ 2023-01-31
Motor vehicles, Owned/Freehold
11,140 GBP2022-02-01 ~ 2023-01-31
Owned/Freehold
480,502 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
999,482 GBP2023-01-31
Office equipment
136,732 GBP2023-01-31
Furniture and fittings
551,992 GBP2023-01-31
Motor vehicles
42,560 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,002,804 GBP2023-01-31
Property, Plant & Equipment
Buildings
12,387,090 GBP2023-01-31
11,253,547 GBP2022-01-31
Plant and equipment
318,687 GBP2023-01-31
291,995 GBP2022-01-31
Office equipment
58,588 GBP2023-01-31
8,723 GBP2022-01-31
Furniture and fittings
72,232 GBP2023-01-31
70,822 GBP2022-01-31
Motor vehicles
22,442 GBP2023-01-31
33,582 GBP2022-01-31
Finished Goods/Goods for Resale
171,314 GBP2023-01-31
143,986 GBP2022-01-31
Other Debtors
Current
51,994 GBP2023-01-31
24,323 GBP2022-01-31
Prepayments/Accrued Income
Current
196,767 GBP2023-01-31
86,509 GBP2022-01-31
Trade Creditors/Trade Payables
Current
160,008 GBP2023-01-31
174,146 GBP2022-01-31
Amounts owed to group undertakings
Current
337,945 GBP2022-01-31
Taxation/Social Security Payable
Current
41,151 GBP2023-01-31
39,363 GBP2022-01-31
Other Creditors
Current
2,670,590 GBP2023-01-31
50,147 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
1,434,467 GBP2023-01-31
508,168 GBP2022-01-31
Creditors
Current
4,306,216 GBP2023-01-31
1,489,769 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,921,076 shares2023-01-31
34,921,076 shares2022-01-31
Par Value of Share
Class 1 ordinary share
02022-02-01 ~ 2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,674 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,674 GBP2022-01-31