Intangible Assets
19,778 GBP2023-12-31
20,102 GBP2022-12-31
Property, Plant & Equipment
4,553,690 GBP2023-12-31
4,611,028 GBP2022-12-31
Fixed Assets
4,573,468 GBP2023-12-31
4,631,130 GBP2022-12-31
Debtors
226,940 GBP2023-12-31
304,196 GBP2022-12-31
Cash at bank and in hand
104,655 GBP2023-12-31
151,417 GBP2022-12-31
Current Assets
2,852,448 GBP2023-12-31
2,319,603 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,070,430 GBP2023-12-31
-878,362 GBP2022-12-31
Net Current Assets/Liabilities
1,782,018 GBP2023-12-31
1,441,241 GBP2022-12-31
Total Assets Less Current Liabilities
6,355,486 GBP2023-12-31
6,072,371 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-7,888,265 GBP2023-12-31
-7,547,378 GBP2022-12-31
Net Assets/Liabilities
-1,532,779 GBP2023-12-31
-1,475,007 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-1,532,879 GBP2023-12-31
-1,475,107 GBP2022-12-31
Equity
-1,532,779 GBP2023-12-31
-1,475,007 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-05-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
42,519 GBP2023-12-31
36,827 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
22,741 GBP2023-12-31
16,725 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,016 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
19,778 GBP2023-12-31
20,102 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,311,814 GBP2023-12-31
2,310,899 GBP2022-12-31
Plant and equipment
2,465,858 GBP2023-12-31
2,457,536 GBP2022-12-31
Furniture and fittings
2,573 GBP2023-12-31
2,573 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,658,166 GBP2023-12-31
5,458,185 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
214,378 GBP2023-12-31
168,148 GBP2022-12-31
Plant and equipment
659,373 GBP2023-12-31
530,896 GBP2022-12-31
Furniture and fittings
1,230 GBP2023-12-31
640 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,104,476 GBP2023-12-31
847,157 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
46,230 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
128,477 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,319 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,097,436 GBP2023-12-31
2,142,751 GBP2022-12-31
Plant and equipment
1,806,485 GBP2023-12-31
1,926,640 GBP2022-12-31
Furniture and fittings
1,343 GBP2023-12-31
1,933 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
92,844 GBP2023-12-31
109,755 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
52,197 GBP2022-12-31
Other Debtors
Amounts falling due within one year
134,096 GBP2023-12-31
142,244 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
226,940 GBP2023-12-31
304,196 GBP2022-12-31
Trade Creditors/Trade Payables
Current
393,603 GBP2023-12-31
318,108 GBP2022-12-31
Other Taxation & Social Security Payable
Current
18,436 GBP2023-12-31
11,791 GBP2022-12-31
Other Creditors
Current
658,391 GBP2023-12-31
548,463 GBP2022-12-31
Creditors
Current
1,070,430 GBP2023-12-31
878,362 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,350,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Other Creditors
Non-current
6,538,265 GBP2023-12-31
6,547,378 GBP2022-12-31
Creditors
Non-current
7,888,265 GBP2023-12-31
7,547,378 GBP2022-12-31
Number of Shares Issued (Fully Paid)
100 shares2023-12-31
100 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
581,250 GBP2023-12-31
606,250 GBP2022-12-31