Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,069,363 GBP2023-12-31
1,014,135 GBP2022-12-31
Fixed Assets
1,069,363 GBP2023-12-31
1,014,135 GBP2022-12-31
Total Inventories
438,737 GBP2023-12-31
297,039 GBP2022-12-31
Debtors
Current
98,332 GBP2023-12-31
73,216 GBP2022-12-31
Cash at bank and in hand
42,406 GBP2023-12-31
764,817 GBP2022-12-31
Current Assets
579,475 GBP2023-12-31
1,135,072 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,684,704 GBP2023-12-31
-1,977,290 GBP2022-12-31
Net Current Assets/Liabilities
-1,105,229 GBP2023-12-31
-842,218 GBP2022-12-31
Total Assets Less Current Liabilities
-35,866 GBP2023-12-31
171,917 GBP2022-12-31
Net Assets/Liabilities
-65,890 GBP2023-12-31
140,267 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-65,891 GBP2023-12-31
140,266 GBP2022-12-31
Equity
-65,890 GBP2023-12-31
140,267 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
564,005 GBP2023-12-31
542,688 GBP2022-12-31
Motor vehicles
167,158 GBP2023-12-31
68,320 GBP2022-12-31
Furniture and fittings
35,184 GBP2023-12-31
35,184 GBP2022-12-31
Office equipment
113,100 GBP2023-12-31
113,100 GBP2022-12-31
Other
239,444 GBP2023-12-31
224,242 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,752,452 GBP2023-12-31
1,617,095 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
240,067 GBP2022-12-31
Motor vehicles
39,839 GBP2022-12-31
Furniture and fittings
14,494 GBP2022-12-31
Office equipment
111,806 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
602,960 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
36,568 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
13,319 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,709 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
606 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
80,129 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
276,635 GBP2023-12-31
Motor vehicles
53,158 GBP2023-12-31
Furniture and fittings
16,203 GBP2023-12-31
Office equipment
112,412 GBP2023-12-31
Other
139,298 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
683,089 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
287,370 GBP2023-12-31
302,621 GBP2022-12-31
Motor vehicles
114,000 GBP2023-12-31
28,481 GBP2022-12-31
Furniture and fittings
18,981 GBP2023-12-31
20,690 GBP2022-12-31
Office equipment
688 GBP2023-12-31
1,294 GBP2022-12-31
Other
100,146 GBP2023-12-31
100,175 GBP2022-12-31
Land and buildings
548,178 GBP2023-12-31
560,874 GBP2022-12-31
Raw materials and consumables
438,737 GBP2023-12-31
297,039 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,092 GBP2023-12-31
25,150 GBP2022-12-31
Other Debtors
Current
50,601 GBP2023-12-31
20,076 GBP2022-12-31
Prepayments/Accrued Income
Current
18,639 GBP2023-12-31
904 GBP2022-12-31
Cash and Cash Equivalents
42,406 GBP2023-12-31
764,817 GBP2022-12-31
Trade Creditors/Trade Payables
Current
39,500 GBP2023-12-31
17,808 GBP2022-12-31
Amounts owed to group undertakings
Current
1,600,000 GBP2023-12-31
1,892,074 GBP2022-12-31
Taxation/Social Security Payable
Current
42,652 GBP2022-12-31
Other Creditors
Current
776 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,992 GBP2023-12-31
23,980 GBP2022-12-31
Creditors
Current
1,684,704 GBP2023-12-31
1,977,290 GBP2022-12-31
Net Deferred Tax Liability/Asset
30,024 GBP2023-12-31
31,650 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,626 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
122,173 GBP2023-12-31
104,107 GBP2022-12-31