96090 - Other Service Activities N.e.c.
Intangible Assets
1,021,980 GBP2024-12-31
862,555 GBP2023-12-31
Property, Plant & Equipment
4,080 GBP2024-12-31
8,165 GBP2023-12-31
Fixed Assets - Investments
295,587 GBP2024-12-31
295,587 GBP2023-12-31
Fixed Assets
1,321,647 GBP2024-12-31
1,166,307 GBP2023-12-31
Debtors
96,256 GBP2024-12-31
96,103 GBP2023-12-31
Cash at bank and in hand
23,756 GBP2024-12-31
37,360 GBP2023-12-31
Current Assets
120,012 GBP2024-12-31
133,463 GBP2023-12-31
Creditors
Current
1,113,043 GBP2024-12-31
903,921 GBP2023-12-31
Net Current Assets/Liabilities
-993,031 GBP2024-12-31
-770,458 GBP2023-12-31
Total Assets Less Current Liabilities
328,616 GBP2024-12-31
395,849 GBP2023-12-31
Creditors
Non-current
5,224 GBP2024-12-31
25,758 GBP2023-12-31
Net Assets/Liabilities
323,392 GBP2024-12-31
370,091 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
Share premium
961,527 GBP2024-12-31
961,527 GBP2023-12-31
Retained earnings (accumulated losses)
-638,138 GBP2024-12-31
-591,439 GBP2023-12-31
Equity
323,392 GBP2024-12-31
370,091 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,086,985 GBP2024-12-31
1,580,687 GBP2023-12-31
Computer software
5,480 GBP2024-12-31
5,480 GBP2023-12-31
Intangible Assets - Gross Cost
2,092,465 GBP2024-12-31
1,586,167 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,065,005 GBP2024-12-31
718,132 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,070,485 GBP2024-12-31
723,612 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
346,873 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
346,873 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,021,980 GBP2024-12-31
862,555 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,701 GBP2024-12-31
15,701 GBP2023-12-31
Computers
834 GBP2024-12-31
15,688 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,535 GBP2024-12-31
31,389 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-14,854 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-14,854 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,669 GBP2024-12-31
8,000 GBP2023-12-31
Computers
786 GBP2024-12-31
15,224 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,455 GBP2024-12-31
23,224 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,669 GBP2024-01-01 ~ 2024-12-31
Computers
359 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,028 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-14,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,032 GBP2024-12-31
7,701 GBP2023-12-31
Computers
48 GBP2024-12-31
464 GBP2023-12-31
Investments in Group Undertakings
200 GBP2024-12-31
200 GBP2023-12-31
Other Investments Other Than Loans
295,387 GBP2024-12-31
295,387 GBP2023-12-31
Amounts invested in assets
295,587 GBP2024-12-31
295,587 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,845 GBP2024-12-31
6,416 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
89,411 GBP2024-12-31
Current, Amounts falling due within one year
89,687 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
96,256 GBP2024-12-31
Current, Amounts falling due within one year
96,103 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
23,662 GBP2024-12-31
33,426 GBP2023-12-31
Trade Creditors/Trade Payables
Current
28,547 GBP2024-12-31
25,944 GBP2023-12-31
Amounts owed to group undertakings
Current
985,199 GBP2024-12-31
806,404 GBP2023-12-31
Other Taxation & Social Security Payable
Current
22,785 GBP2024-12-31
20,730 GBP2023-12-31
Other Creditors
Current
17,696 GBP2024-12-31
17,417 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,224 GBP2024-12-31
25,758 GBP2023-12-31