Intangible Assets
444,860 GBP2023-12-31
219,053 GBP2022-12-31
Property, Plant & Equipment
234,840 GBP2023-12-31
199,182 GBP2022-12-31
Fixed Assets
679,700 GBP2023-12-31
418,235 GBP2022-12-31
Debtors
490,089 GBP2023-12-31
385,498 GBP2022-12-31
Cash at bank and in hand
106,970 GBP2023-12-31
32,228 GBP2022-12-31
Current Assets
618,431 GBP2023-12-31
439,106 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-347,238 GBP2023-12-31
-308,525 GBP2022-12-31
Net Current Assets/Liabilities
271,193 GBP2023-12-31
130,581 GBP2022-12-31
Total Assets Less Current Liabilities
950,893 GBP2023-12-31
548,816 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-179,366 GBP2023-12-31
-401,515 GBP2022-12-31
Net Assets/Liabilities
771,527 GBP2023-12-31
147,301 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Share premium
1,071,041 GBP2023-12-31
706,695 GBP2022-12-31
Retained earnings (accumulated losses)
-299,515 GBP2023-12-31
-559,395 GBP2022-12-31
Equity
771,527 GBP2023-12-31
147,301 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
444,860 GBP2023-12-31
219,053 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2022-12-31
Intangible Assets
Development expenditure
444,860 GBP2023-12-31
219,053 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
120,902 GBP2023-12-31
82,510 GBP2022-12-31
Plant and equipment
397,560 GBP2023-12-31
300,298 GBP2022-12-31
Furniture and fittings
11,124 GBP2023-12-31
9,492 GBP2022-12-31
Computers
30,600 GBP2023-12-31
23,128 GBP2022-12-31
Motor vehicles
97,400 GBP2023-12-31
97,400 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
657,586 GBP2023-12-31
512,828 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,906 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-15,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
80,836 GBP2023-12-31
72,265 GBP2022-12-31
Plant and equipment
248,451 GBP2023-12-31
174,857 GBP2022-12-31
Furniture and fittings
7,760 GBP2023-12-31
5,622 GBP2022-12-31
Computers
20,179 GBP2023-12-31
14,862 GBP2022-12-31
Motor vehicles
65,520 GBP2023-12-31
46,040 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
422,746 GBP2023-12-31
313,646 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,571 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
74,654 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,138 GBP2023-01-01 ~ 2023-12-31
Computers
5,317 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
19,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,060 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
40,066 GBP2023-12-31
10,245 GBP2022-12-31
Plant and equipment
149,109 GBP2023-12-31
125,441 GBP2022-12-31
Furniture and fittings
3,364 GBP2023-12-31
3,870 GBP2022-12-31
Computers
10,421 GBP2023-12-31
8,266 GBP2022-12-31
Motor vehicles
31,880 GBP2023-12-31
51,360 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
234,917 GBP2023-12-31
241,182 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
45,047 GBP2023-12-31
46,434 GBP2022-12-31
Other Debtors
Amounts falling due within one year
210,125 GBP2023-12-31
97,882 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
490,089 GBP2023-12-31
385,498 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,915 GBP2023-12-31
5,915 GBP2022-12-31
Trade Creditors/Trade Payables
Current
164,074 GBP2023-12-31
80,045 GBP2022-12-31
Other Taxation & Social Security Payable
Current
22,924 GBP2023-12-31
99,303 GBP2022-12-31
Other Creditors
Current
154,325 GBP2023-12-31
123,262 GBP2022-12-31
Creditors
Current
347,238 GBP2023-12-31
308,525 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
31,449 GBP2023-12-31
37,365 GBP2022-12-31
Other Creditors
Non-current
147,917 GBP2023-12-31
364,150 GBP2022-12-31
Creditors
Non-current
179,366 GBP2023-12-31
401,515 GBP2022-12-31
Bank Borrowings
37,364 GBP2023-12-31
43,280 GBP2022-12-31
Total Borrowings
133,174 GBP2023-12-31
103,280 GBP2022-12-31
Current
5,915 GBP2023-12-31
65,915 GBP2022-12-31
Non-current
127,259 GBP2023-12-31
37,365 GBP2022-12-31
Number of Shares Issued (Fully Paid)
17,632 shares2023-12-31
16,447 shares2022-12-31
Nominal value of allotted share capital
1 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
242,409 GBP2023-12-31
286,436 GBP2022-12-31