82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
12,977,593 GBP2021-01-01 ~ 2021-12-31
16,568,170 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-4,495,538 GBP2021-01-01 ~ 2021-12-31
-7,190,938 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
8,482,055 GBP2021-01-01 ~ 2021-12-31
9,377,232 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,327,399 GBP2021-01-01 ~ 2021-12-31
2,153,314 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
15,128,308 GBP2021-12-31
9,431,169 GBP2020-12-31
Fixed Assets - Investments
1,211,192 GBP2021-12-31
1,468,430 GBP2020-12-31
Fixed Assets
11,591,226 GBP2021-12-31
4,909,448 GBP2020-12-31
Total Inventories
3,019,569 GBP2021-12-31
1,933,080 GBP2020-12-31
Debtors
4,175,194 GBP2021-12-31
6,367,879 GBP2020-12-31
Cash at bank and in hand
862,044 GBP2021-12-31
2,207,274 GBP2020-12-31
Current Assets
8,056,807 GBP2021-12-31
10,508,233 GBP2020-12-31
Net Current Assets/Liabilities
184,108 GBP2021-12-31
6,040,947 GBP2020-12-31
Total Assets Less Current Liabilities
11,775,334 GBP2021-12-31
10,950,395 GBP2020-12-31
Creditors
Non-current
0 GBP2021-12-31
-1,058,414 GBP2020-12-31
1,058,414 GBP2020-12-31
Net Assets/Liabilities
9,547,724 GBP2021-12-31
8,220,325 GBP2020-12-31
Equity
Called up share capital
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
9,547,722 GBP2021-12-31
8,220,323 GBP2020-12-31
Equity
9,547,724 GBP2021-12-31
8,220,325 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,327,399 GBP2021-01-01 ~ 2021-12-31
2,153,314 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
1,292,764 GBP2021-01-01 ~ 2021-12-31
1,362,812 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
15,000 GBP2021-01-01 ~ 2021-12-31
14,200 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
1122021-01-01 ~ 2021-12-31
1052020-01-01 ~ 2020-12-31
Wages/Salaries
4,632,913 GBP2021-01-01 ~ 2021-12-31
4,903,176 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
457,994 GBP2021-01-01 ~ 2021-12-31
413,534 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
682,021 GBP2021-01-01 ~ 2021-12-31
652,305 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
5,772,928 GBP2021-01-01 ~ 2021-12-31
5,969,015 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,829 GBP2021-01-01 ~ 2021-12-31
-57,115 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
2,071,833 GBP2021-01-01 ~ 2021-12-31
2,639,548 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,144,786 GBP2021-12-31
0 GBP2020-12-31
Improvements to leasehold property
5,119,895 GBP2021-12-31
5,119,895 GBP2020-12-31
Plant and equipment
7,612,199 GBP2021-12-31
7,454,649 GBP2020-12-31
Furniture and fittings
330,696 GBP2021-12-31
330,696 GBP2020-12-31
Computers
476,867 GBP2021-12-31
476,867 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
21,204,176 GBP2021-12-31
14,214,273 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
15,492 GBP2021-12-31
0 GBP2020-12-31
Improvements to leasehold property
2,724,902 GBP2021-12-31
2,160,608 GBP2020-12-31
Plant and equipment
2,717,500 GBP2021-12-31
2,067,115 GBP2020-12-31
Furniture and fittings
194,139 GBP2021-12-31
156,171 GBP2020-12-31
Computers
423,835 GBP2021-12-31
399,210 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,075,868 GBP2021-12-31
4,783,104 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,492 GBP2021-01-01 ~ 2021-12-31
Improvements to leasehold property
564,294 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
650,385 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
37,968 GBP2021-01-01 ~ 2021-12-31
Computers
24,625 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,292,764 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,129,294 GBP2021-12-31
0 GBP2020-12-31
Improvements to leasehold property
2,394,993 GBP2021-12-31
2,959,287 GBP2020-12-31
Plant and equipment
4,894,699 GBP2021-12-31
5,387,534 GBP2020-12-31
Furniture and fittings
136,557 GBP2021-12-31
174,525 GBP2020-12-31
Computers
53,032 GBP2021-12-31
77,657 GBP2020-12-31
Raw materials and consumables
2,522,267 GBP2021-12-31
1,579,716 GBP2020-12-31
Value of work in progress
274,102 GBP2021-12-31
124,642 GBP2020-12-31
Finished Goods/Goods for Resale
223,200 GBP2021-12-31
228,722 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
3,376,187 GBP2021-12-31
1,521,280 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2021-12-31
3,028,246 GBP2020-12-31
Other Debtors
Current
662,383 GBP2021-12-31
139,651 GBP2020-12-31
Prepayments/Accrued Income
Current
136,624 GBP2021-12-31
1,678,702 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
4,175,194 GBP2021-12-31
6,367,879 GBP2020-12-31
Trade Creditors/Trade Payables
Current
4,337,489 GBP2021-12-31
1,015,659 GBP2020-12-31
Amounts owed to group undertakings
Current
2,355,929 GBP2021-12-31
0 GBP2020-12-31
Corporation Tax Payable
Current
184,842 GBP2021-12-31
257,151 GBP2020-12-31
Other Taxation & Social Security Payable
Current
160,145 GBP2021-12-31
121,066 GBP2020-12-31
Other Creditors
Current
59,253 GBP2021-12-31
54,330 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
498,385 GBP2021-12-31
1,574,414 GBP2020-12-31
Amounts received in advance for goods or services to be provided in the future
276,656 GBP2021-12-31
1,721,322 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,638 GBP2021-12-31
286,355 GBP2020-12-31
Between two and five year
0 GBP2021-12-31
1,025,956 GBP2020-12-31
More than five year
0 GBP2021-12-31
125,241 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,638 GBP2021-12-31
1,437,552 GBP2020-12-31
Interest Payable/Similar Charges (Finance Costs)
14,727 GBP2021-01-01 ~ 2021-12-31
5,334 GBP2020-01-01 ~ 2020-12-31