Average Number of Employees
2092023-08-01 ~ 2023-12-31
1672022-01-01 ~ 2023-07-31
Turnover/Revenue
2,157,737 GBP2023-08-01 ~ 2023-12-31
7,120,840 GBP2022-01-01 ~ 2023-07-31
Cost of Sales
-1,677,865 GBP2023-08-01 ~ 2023-12-31
-5,725,741 GBP2022-01-01 ~ 2023-07-31
Gross Profit/Loss
479,872 GBP2023-08-01 ~ 2023-12-31
1,395,099 GBP2022-01-01 ~ 2023-07-31
Administrative Expenses
-806,318 GBP2023-08-01 ~ 2023-12-31
-1,354,708 GBP2022-01-01 ~ 2023-07-31
Operating Profit/Loss
-326,446 GBP2023-08-01 ~ 2023-12-31
40,391 GBP2022-01-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-4,860 GBP2023-08-01 ~ 2023-12-31
-43,702 GBP2022-01-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-331,306 GBP2023-08-01 ~ 2023-12-31
-3,311 GBP2022-01-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-51,941 GBP2023-08-01 ~ 2023-12-31
-6,443 GBP2022-01-01 ~ 2023-07-31
Profit/Loss
-383,247 GBP2023-08-01 ~ 2023-12-31
-9,754 GBP2022-01-01 ~ 2023-07-31
Comprehensive Income/Expense
-383,247 GBP2023-08-01 ~ 2023-12-31
-9,754 GBP2022-01-01 ~ 2023-07-31
Intangible Assets
526,984 GBP2023-07-31
Property, Plant & Equipment
26,427 GBP2023-07-31
Fixed Assets
553,411 GBP2023-07-31
Total Inventories
2,000 GBP2023-12-31
2,000 GBP2023-07-31
Debtors
Current
1,358,314 GBP2023-12-31
1,067,430 GBP2023-07-31
Cash at bank and in hand
507,848 GBP2023-12-31
700,133 GBP2023-07-31
Current Assets
1,885,767 GBP2023-12-31
1,769,563 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,722,717 GBP2023-12-31
-838,815 GBP2023-07-31
Net Current Assets/Liabilities
163,050 GBP2023-12-31
930,748 GBP2023-07-31
Total Assets Less Current Liabilities
163,050 GBP2023-12-31
1,484,159 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-133,048 GBP2023-12-31
-166,667 GBP2023-07-31
Net Assets/Liabilities
30,002 GBP2023-12-31
1,317,492 GBP2023-07-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2023-07-31
Share premium
29,999 GBP2023-12-31
29,999 GBP2023-07-31
Retained earnings (accumulated losses)
1,287,490 GBP2023-07-31
Equity
30,002 GBP2023-12-31
1,317,492 GBP2023-07-31
Director Remuneration
91,000 GBP2022-01-01 ~ 2023-07-31
Dividends Paid on Shares
904,243 GBP2023-08-01 ~ 2023-12-31
300,000 GBP2022-01-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
526,984 GBP2023-12-31
526,984 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
526,984 GBP2023-12-31
Intangible Assets
Goodwill
526,984 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,045 GBP2023-12-31
65,045 GBP2023-07-31
Motor vehicles
25,574 GBP2023-12-31
25,574 GBP2023-07-31
Furniture and fittings
12,412 GBP2023-12-31
12,412 GBP2023-07-31
Office equipment
17,903 GBP2023-12-31
17,903 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
120,934 GBP2023-12-31
120,934 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
51,709 GBP2023-07-31
Motor vehicles
21,749 GBP2023-07-31
Furniture and fittings
7,331 GBP2023-07-31
Office equipment
13,718 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
94,507 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,381 GBP2023-08-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,722 GBP2023-08-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,908 GBP2023-08-01 ~ 2023-12-31
Owned/Freehold
7,011 GBP2023-08-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
833 GBP2023-08-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
978 GBP2023-08-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
1,811 GBP2023-08-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,923 GBP2023-12-31
Motor vehicles
22,727 GBP2023-12-31
Furniture and fittings
9,053 GBP2023-12-31
Office equipment
15,626 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,329 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
9,122 GBP2023-12-31
13,336 GBP2023-07-31
Motor vehicles
2,847 GBP2023-12-31
3,825 GBP2023-07-31
Furniture and fittings
3,359 GBP2023-12-31
5,081 GBP2023-07-31
Office equipment
2,277 GBP2023-12-31
4,185 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
3,500 GBP2023-12-31
4,333 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
2,848 GBP2023-12-31
3,825 GBP2023-07-31
Under hire purchased contracts or finance leases
6,348 GBP2023-12-31
8,158 GBP2023-07-31
Finished Goods/Goods for Resale
2,000 GBP2023-12-31
2,000 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,184,888 GBP2023-12-31
1,056,668 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
165,243 GBP2023-12-31
Prepayments/Accrued Income
Current
8,183 GBP2023-12-31
10,762 GBP2023-07-31
Cash and Cash Equivalents
507,848 GBP2023-12-31
700,133 GBP2023-07-31
Bank Borrowings
Current
80,000 GBP2023-12-31
80,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,902 GBP2023-12-31
83 GBP2023-07-31
Amounts owed to group undertakings
Current
904,243 GBP2023-12-31
Corporation Tax Payable
Current
58,384 GBP2023-12-31
6,443 GBP2023-07-31
Taxation/Social Security Payable
Current
348,134 GBP2023-12-31
206,146 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
5,124 GBP2023-12-31
6,721 GBP2023-07-31
Other Creditors
Current
317,159 GBP2023-12-31
334,112 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
7,771 GBP2023-12-31
205,310 GBP2023-07-31
Creditors
Current
1,722,717 GBP2023-12-31
838,815 GBP2023-07-31
Bank Borrowings
Non-current
133,048 GBP2023-12-31
166,667 GBP2023-07-31
Creditors
Non-current
133,048 GBP2023-12-31
166,667 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
80,000 GBP2023-12-31
80,000 GBP2023-07-31
Non-current, Between one and two years
133,048 GBP2023-12-31
103,334 GBP2023-07-31
Non-current, Between two and five year
63,333 GBP2023-07-31
Total Borrowings
213,048 GBP2023-12-31
246,667 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012023-08-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012023-08-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
86 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012023-08-01 ~ 2023-12-31