82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
12022-01-01 ~ 2022-12-31
12021-01-01 ~ 2021-12-31
Turnover/Revenue
677,344 GBP2022-01-01 ~ 2022-12-31
2,260,169 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-193,630 GBP2022-01-01 ~ 2022-12-31
-748,697 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
483,714 GBP2022-01-01 ~ 2022-12-31
1,511,472 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,898,063 GBP2022-01-01 ~ 2022-12-31
-1,666,847 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-2,414,349 GBP2022-01-01 ~ 2022-12-31
-155,375 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
798,092 GBP2022-01-01 ~ 2022-12-31
559,263 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,718,614 GBP2022-01-01 ~ 2022-12-31
70,873 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,827,129 GBP2022-01-01 ~ 2022-12-31
153,510 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
32 GBP2022-12-31
34 GBP2021-12-31
Total Inventories
756,001 GBP2022-12-31
554,630 GBP2021-12-31
Debtors
Non-current
537,116 GBP2022-12-31
1,263,549 GBP2021-12-31
Current
11,017,974 GBP2022-12-31
13,387,783 GBP2021-12-31
Cash at bank and in hand
1,677,191 GBP2022-12-31
558,106 GBP2021-12-31
Current Assets
13,988,282 GBP2022-12-31
15,764,068 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-17,566,257 GBP2022-12-31
-1,915,136 GBP2021-12-31
Net Current Assets/Liabilities
-3,577,975 GBP2022-12-31
13,848,932 GBP2021-12-31
Total Assets Less Current Liabilities
-3,577,943 GBP2022-12-31
13,848,966 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-15,599,780 GBP2021-12-31
Net Assets/Liabilities
-3,577,943 GBP2022-12-31
-1,750,814 GBP2021-12-31
Equity
Called up share capital
50,000 GBP2022-12-31
50,000 GBP2021-12-31
50,000 GBP2021-01-01
Retained earnings (accumulated losses)
-3,627,943 GBP2022-12-31
-1,800,814 GBP2021-12-31
-1,954,324 GBP2021-01-01
Equity
-3,577,943 GBP2022-12-31
-1,750,814 GBP2021-12-31
-1,904,324 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,827,129 GBP2022-01-01 ~ 2022-12-31
153,510 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,827,129 GBP2022-01-01 ~ 2022-12-31
153,510 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-1,827,129 GBP2022-01-01 ~ 2022-12-31
153,510 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
1,677,191 GBP2022-12-31
558,106 GBP2021-12-31
3,006,181 GBP2021-01-01
Audit Fees/Expenses
37,245 GBP2022-01-01 ~ 2022-12-31
28,650 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
40,499 GBP2022-01-01 ~ 2022-12-31
39,502 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
4,499 GBP2022-01-01 ~ 2022-12-31
3,224 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
44,998 GBP2022-01-01 ~ 2022-12-31
42,726 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
82,637 GBP2022-01-01 ~ 2022-12-31
-82,637 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-326,537 GBP2022-01-01 ~ 2022-12-31
13,466 GBP2021-01-01 ~ 2021-12-31
Value of work in progress
373,162 GBP2022-12-31
171,791 GBP2021-12-31
Finished Goods/Goods for Resale
382,839 GBP2022-12-31
382,839 GBP2021-12-31
Other Debtors
Non-current
537,116 GBP2022-12-31
1,263,549 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,893,447 GBP2022-12-31
7,552,290 GBP2021-12-31
Other Debtors
Current
535,000 GBP2022-12-31
535,000 GBP2021-12-31
Prepayments/Accrued Income
Current
1,720,059 GBP2022-12-31
949,955 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
82,637 GBP2021-12-31
Bank Borrowings
Current
15,744,473 GBP2022-12-31
Trade Creditors/Trade Payables
Current
59,354 GBP2022-12-31
29,243 GBP2021-12-31
Corporation Tax Payable
Current
25,878 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,736,552 GBP2022-12-31
1,885,893 GBP2021-12-31
Creditors
Current
17,566,257 GBP2022-12-31
1,915,136 GBP2021-12-31
Other Remaining Borrowings
Non-current
15,599,780 GBP2021-12-31
Net Deferred Tax Liability/Asset
82,637 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-82,637 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31