Intangible Assets
461,353 GBP2024-12-31
517,314 GBP2023-12-31
Property, Plant & Equipment
20,255 GBP2024-12-31
47,988 GBP2023-12-31
Fixed Assets
481,608 GBP2024-12-31
565,302 GBP2023-12-31
Debtors
291,204 GBP2024-12-31
80,994 GBP2023-12-31
Cash at bank and in hand
13,060 GBP2024-12-31
7,402 GBP2023-12-31
Current Assets
808,117 GBP2024-12-31
700,268 GBP2023-12-31
Net Current Assets/Liabilities
37,997 GBP2024-12-31
86,303 GBP2023-12-31
Total Assets Less Current Liabilities
519,605 GBP2024-12-31
651,605 GBP2023-12-31
Net Assets/Liabilities
405,529 GBP2024-12-31
524,570 GBP2023-12-31
Equity
Called up share capital
333,769 GBP2024-12-31
318,578 GBP2023-12-31
Share premium
1,133,279 GBP2024-12-31
943,470 GBP2023-12-31
Retained earnings (accumulated losses)
-1,061,519 GBP2024-12-31
-737,478 GBP2023-12-31
Equity
405,529 GBP2024-12-31
524,570 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
118,820 GBP2023-12-31
Computers
19,172 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
137,992 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,803 GBP2024-12-31
72,150 GBP2023-12-31
Computers
18,934 GBP2024-12-31
17,854 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,737 GBP2024-12-31
90,004 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,653 GBP2024-01-01 ~ 2024-12-31
Computers
1,080 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
20,017 GBP2024-12-31
46,670 GBP2023-12-31
Computers
238 GBP2024-12-31
1,318 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
166,204 GBP2024-12-31
38,984 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
16,732 GBP2024-12-31
29,814 GBP2023-12-31
Other Debtors
Amounts falling due within one year
108,268 GBP2024-12-31
12,196 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
291,204 GBP2024-12-31
80,994 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
46,086 GBP2024-12-31
42,043 GBP2023-12-31
Trade Creditors/Trade Payables
Current
21,886 GBP2024-12-31
61,215 GBP2023-12-31
Other Taxation & Social Security Payable
Current
22,107 GBP2024-12-31
9,020 GBP2023-12-31
Other Creditors
Current
680,041 GBP2024-12-31
501,687 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,147 GBP2024-12-31
14,147 GBP2023-12-31
Other Creditors
Non-current
109,929 GBP2024-12-31
82,140 GBP2023-12-31
Creditors
Current
96,287 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,376,840 shares2024-12-31
31,857,778 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2024-12-31
53,750 GBP2023-12-31