Intangible Assets
517,314 GBP2023-12-31
558,031 GBP2022-12-31
Property, Plant & Equipment
47,988 GBP2023-12-31
75,471 GBP2022-12-31
Fixed Assets
565,302 GBP2023-12-31
633,502 GBP2022-12-31
Debtors
80,994 GBP2023-12-31
247,183 GBP2022-12-31
Cash at bank and in hand
7,402 GBP2023-12-31
18,036 GBP2022-12-31
Current Assets
700,268 GBP2023-12-31
767,100 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-613,965 GBP2023-12-31
-513,618 GBP2022-12-31
Net Current Assets/Liabilities
86,303 GBP2023-12-31
253,482 GBP2022-12-31
Total Assets Less Current Liabilities
651,605 GBP2023-12-31
886,984 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-96,287 GBP2023-12-31
-142,638 GBP2022-12-31
Net Assets/Liabilities
524,570 GBP2023-12-31
677,193 GBP2022-12-31
Equity
Called up share capital
318,578 GBP2023-12-31
318,578 GBP2022-12-31
Share premium
943,470 GBP2023-12-31
943,470 GBP2022-12-31
Retained earnings (accumulated losses)
-737,478 GBP2023-12-31
-584,855 GBP2022-12-31
Equity
524,570 GBP2023-12-31
677,193 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
118,820 GBP2023-12-31
118,820 GBP2022-12-31
Computers
19,172 GBP2023-12-31
18,470 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
137,992 GBP2023-12-31
137,290 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
72,150 GBP2023-12-31
45,273 GBP2022-12-31
Computers
17,854 GBP2023-12-31
16,546 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,004 GBP2023-12-31
61,819 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,877 GBP2023-01-01 ~ 2023-12-31
Computers
1,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
46,670 GBP2023-12-31
73,547 GBP2022-12-31
Computers
1,318 GBP2023-12-31
1,924 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
38,984 GBP2023-12-31
11,725 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
29,814 GBP2023-12-31
67,308 GBP2022-12-31
Other Debtors
Amounts falling due within one year
12,196 GBP2023-12-31
168,150 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
80,994 GBP2023-12-31
247,183 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
122,181 GBP2023-12-31
115,227 GBP2022-12-31
Trade Creditors/Trade Payables
Current
61,848 GBP2023-12-31
115,299 GBP2022-12-31
Other Taxation & Social Security Payable
Current
9,020 GBP2023-12-31
8,704 GBP2022-12-31
Other Creditors
Current
420,916 GBP2023-12-31
274,388 GBP2022-12-31
Creditors
Current
613,965 GBP2023-12-31
513,618 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
96,287 GBP2023-12-31
142,638 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,750 GBP2023-12-31
10,750 GBP2022-12-31