Intangible Assets
10,917 GBP2024-09-30
13,917 GBP2023-09-30
Property, Plant & Equipment
928,278 GBP2024-09-30
927,372 GBP2023-09-30
Fixed Assets
939,195 GBP2024-09-30
941,289 GBP2023-09-30
Total Inventories
28,250 GBP2024-09-30
25,000 GBP2023-09-30
Debtors
22,978 GBP2024-09-30
5,563 GBP2023-09-30
Cash at bank and in hand
302,480 GBP2024-09-30
127,747 GBP2023-09-30
Current Assets
353,708 GBP2024-09-30
158,310 GBP2023-09-30
Creditors
-387,946 GBP2024-09-30
-269,562 GBP2023-09-30
Net Current Assets/Liabilities
-34,238 GBP2024-09-30
-111,252 GBP2023-09-30
Total Assets Less Current Liabilities
904,957 GBP2024-09-30
830,037 GBP2023-09-30
Net Assets/Liabilities
667,215 GBP2024-09-30
526,150 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
667,115 GBP2024-09-30
526,050 GBP2023-09-30
Average Number of Employees
442023-10-01 ~ 2024-09-30
372022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2024-09-30
30,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
19,083 GBP2024-09-30
16,083 GBP2023-09-30
Intangible Assets
Net goodwill
10,917 GBP2024-09-30
13,917 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
798,789 GBP2023-09-30
Plant and equipment
72,281 GBP2024-09-30
71,694 GBP2023-09-30
Motor vehicles
70,487 GBP2024-09-30
24,611 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-4,235 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
798,789 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,036 GBP2024-09-30
15,099 GBP2023-09-30
Motor vehicles
31,301 GBP2024-09-30
24,611 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,976 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
14,810 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
6,690 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,873 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
40,217 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
758,572 GBP2024-09-30
Plant and equipment
44,245 GBP2024-09-30
56,595 GBP2023-09-30
Motor vehicles
39,186 GBP2024-09-30
Owned/Freehold, Land and buildings
774,548 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
90,040 GBP2024-09-30
86,490 GBP2023-09-30
Computers
11,467 GBP2024-09-30
9,804 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,108,745 GBP2024-09-30
1,056,386 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-200 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-4,435 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
53,318 GBP2024-09-30
46,380 GBP2023-09-30
Computers
8,654 GBP2024-09-30
6,305 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,467 GBP2024-09-30
129,014 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,938 GBP2023-10-01 ~ 2024-09-30
Computers
2,443 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,420 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-94 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,967 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
36,722 GBP2024-09-30
40,110 GBP2023-09-30
Computers
2,813 GBP2024-09-30
3,499 GBP2023-09-30
Raw Materials
28,250 GBP2024-09-30
25,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
137 GBP2024-09-30
Prepayments/Accrued Income
Current
22,341 GBP2024-09-30
4,879 GBP2023-09-30
Other Debtors
Current
500 GBP2024-09-30
684 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
11,371 GBP2024-09-30
Trade Creditors/Trade Payables
Current
79,119 GBP2024-09-30
37,943 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
29,836 GBP2024-09-30
26,865 GBP2023-09-30
Corporation Tax Payable
Current
58,637 GBP2024-09-30
43,951 GBP2023-09-30
Other Taxation & Social Security Payable
Current
38,356 GBP2024-09-30
21,333 GBP2023-09-30
Amount of value-added tax that is payable
Current
135,049 GBP2024-09-30
124,766 GBP2023-09-30
Other Creditors
Current
3,549 GBP2024-09-30
2,876 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
31,618 GBP2024-09-30
1,369 GBP2023-09-30
Amounts owed to directors
Current
411 GBP2024-09-30
10,459 GBP2023-09-30
Creditors
Current
387,946 GBP2024-09-30
269,562 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
18,756 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
188,244 GBP2024-09-30
274,070 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
11,371 GBP2024-09-30
Between one and five year
18,756 GBP2024-09-30
Minimum gross finance lease payments owing
30,127 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
30,127 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,742 GBP2024-09-30
29,817 GBP2023-09-30