Intangible Assets
13,917 GBP2023-09-30
16,917 GBP2022-09-30
Property, Plant & Equipment
927,372 GBP2023-09-30
687,416 GBP2022-09-30
Fixed Assets
941,289 GBP2023-09-30
704,333 GBP2022-09-30
Total Inventories
25,000 GBP2023-09-30
15,000 GBP2022-09-30
Debtors
5,563 GBP2023-09-30
14,594 GBP2022-09-30
Cash at bank and in hand
127,747 GBP2023-09-30
214,186 GBP2022-09-30
Current Assets
158,310 GBP2023-09-30
243,780 GBP2022-09-30
Creditors
Current
269,564 GBP2023-09-30
173,208 GBP2022-09-30
Net Current Assets/Liabilities
-111,254 GBP2023-09-30
70,572 GBP2022-09-30
Total Assets Less Current Liabilities
830,035 GBP2023-09-30
774,905 GBP2022-09-30
Net Assets/Liabilities
526,149 GBP2023-09-30
455,320 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
526,049 GBP2023-09-30
455,220 GBP2022-09-30
Equity
526,149 GBP2023-09-30
455,320 GBP2022-09-30
Average Number of Employees
372022-10-01 ~ 2023-09-30
262021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
16,083 GBP2023-09-30
13,083 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
13,917 GBP2023-09-30
16,917 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
798,789 GBP2023-09-30
565,980 GBP2022-09-30
Improvements to leasehold property
64,998 GBP2023-09-30
57,958 GBP2022-09-30
Plant and equipment
71,694 GBP2023-09-30
41,713 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-4,749 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,241 GBP2023-09-30
11,320 GBP2022-09-30
Improvements to leasehold property
12,378 GBP2023-09-30
6,434 GBP2022-09-30
Plant and equipment
15,099 GBP2023-09-30
5,683 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,921 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
5,944 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
10,366 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-950 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
774,548 GBP2023-09-30
554,660 GBP2022-09-30
Improvements to leasehold property
52,620 GBP2023-09-30
51,524 GBP2022-09-30
Plant and equipment
56,595 GBP2023-09-30
36,030 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
86,490 GBP2023-09-30
68,289 GBP2022-09-30
Motor vehicles
24,611 GBP2023-09-30
24,611 GBP2022-09-30
Computers
9,804 GBP2023-09-30
8,448 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,056,386 GBP2023-09-30
766,999 GBP2022-09-30
Property, Plant & Equipment - Disposals
-4,749 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
46,380 GBP2023-09-30
30,777 GBP2022-09-30
Motor vehicles
24,611 GBP2023-09-30
21,947 GBP2022-09-30
Computers
6,305 GBP2023-09-30
3,422 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
129,014 GBP2023-09-30
79,583 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,603 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
2,664 GBP2022-10-01 ~ 2023-09-30
Computers
2,883 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,381 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-950 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
40,110 GBP2023-09-30
37,512 GBP2022-09-30
Computers
3,499 GBP2023-09-30
5,026 GBP2022-09-30
Motor vehicles
2,664 GBP2022-09-30
Merchandise
25,000 GBP2023-09-30
15,000 GBP2022-09-30
Other Debtors
Current
684 GBP2023-09-30
294 GBP2022-09-30
Prepayments/Accrued Income
Current
4,879 GBP2023-09-30
14,300 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
5,563 GBP2023-09-30
14,594 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
26,865 GBP2023-09-30
25,948 GBP2022-09-30
Trade Creditors/Trade Payables
Current
37,941 GBP2023-09-30
26,382 GBP2022-09-30
Corporation Tax Payable
Current
43,951 GBP2023-09-30
30,181 GBP2022-09-30
Other Taxation & Social Security Payable
Current
21,333 GBP2023-09-30
9,923 GBP2022-09-30
Other Creditors
Current
2,876 GBP2023-09-30
1,457 GBP2022-09-30
Accrued Liabilities
Current
1,369 GBP2023-09-30
638 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,817 GBP2023-09-30
16,308 GBP2022-09-30