Intangible Assets
158,247 GBP2024-02-29
507,859 GBP2023-02-28
Property, Plant & Equipment
46,999 GBP2024-02-29
249 GBP2023-02-28
Fixed Assets
205,246 GBP2024-02-29
508,108 GBP2023-02-28
Prepayments/Accrued Income
Current
298,988 GBP2024-02-29
38,446 GBP2023-02-28
Cash and Cash Equivalents
5,492,487 GBP2024-02-29
4,357,781 GBP2023-02-28
1,998,403 GBP2022-06-30
Current Assets
7,271,577 GBP2024-02-29
4,396,227 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
-1,136,019 GBP2024-02-29
-538,146 GBP2023-02-28
Net Current Assets/Liabilities
6,135,558 GBP2024-02-29
3,858,081 GBP2023-02-28
Total Assets Less Current Liabilities
6,340,804 GBP2024-02-29
4,366,189 GBP2023-02-28
Net Assets/Liabilities
6,305,558 GBP2024-02-29
4,268,755 GBP2023-02-28
Equity
Called up share capital
18,609,640 GBP2024-02-29
9,442,973 GBP2023-02-28
6,526,306 GBP2022-06-30
Share premium
2,475,362 GBP2024-02-29
642,028 GBP2023-02-28
58,695 GBP2022-06-30
Retained earnings (accumulated losses)
-14,779,444 GBP2024-02-29
-5,816,246 GBP2023-02-28
-4,205,433 GBP2022-06-30
Equity
6,305,558 GBP2024-02-29
4,268,755 GBP2023-02-28
2,379,568 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
9,166,667 GBP2023-03-01 ~ 2024-02-29
2,916,667 GBP2022-07-01 ~ 2023-02-28
Issue of Equity Instruments
11,000,001 GBP2023-03-01 ~ 2024-02-29
3,500,000 GBP2022-07-01 ~ 2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
-8,963,198 GBP2023-03-01 ~ 2024-02-29
-1,610,813 GBP2022-07-01 ~ 2023-02-28
Profit/Loss
-8,963,198 GBP2023-03-01 ~ 2024-02-29
-1,610,813 GBP2022-07-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
-8,963,198 GBP2023-03-01 ~ 2024-02-29
-1,610,813 GBP2022-07-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
4,841,308 GBP2023-03-01 ~ 2024-02-29
1,036,800 GBP2022-07-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
12,007 GBP2023-03-01 ~ 2024-02-29
511 GBP2022-07-01 ~ 2023-02-28
Administrative Expenses
9,327,634 GBP2023-03-01 ~ 2024-02-29
1,619,077 GBP2022-07-01 ~ 2023-02-28
Average Number of Employees
252023-03-01 ~ 2024-02-29
72022-07-01 ~ 2023-02-28
Wages/Salaries
3,866,685 GBP2023-03-01 ~ 2024-02-29
917,248 GBP2022-07-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
222,955 GBP2023-03-01 ~ 2024-02-29
29,772 GBP2022-07-01 ~ 2023-02-28
Social Security Costs
433,015 GBP2023-03-01 ~ 2024-02-29
82,467 GBP2022-07-01 ~ 2023-02-28
Director Remuneration
895,012 GBP2023-03-01 ~ 2024-02-29
395,712 GBP2022-07-01 ~ 2023-02-28
Audit Fees/Expenses
47,823 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,703,008 GBP2023-03-01 ~ 2024-02-29
-306,054 GBP2022-07-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Other
629,231 GBP2024-02-29
482,256 GBP2023-02-28
479,664 GBP2022-06-30
Intangible Assets - Gross Cost
705,950 GBP2024-02-29
551,076 GBP2023-02-28
548,484 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
-547,703 GBP2024-02-29
-43,217 GBP2023-02-28
Intangible Assets
Other
81,528 GBP2024-02-29
439,039 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Office equipment
56,174 GBP2024-02-29
7,659 GBP2023-02-28
7,659 GBP2022-06-30
Furniture and fittings
5,051 GBP2024-02-29
172 GBP2023-02-28
172 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
61,225 GBP2024-02-29
7,831 GBP2023-02-28
7,831 GBP2022-06-30
Property, Plant & Equipment - Disposals
Office equipment
5,191 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
172 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
5,363 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
13,741 GBP2024-02-29
7,421 GBP2023-02-28
6,933 GBP2022-06-30
Furniture and fittings
485 GBP2024-02-29
160 GBP2023-02-28
138 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,226 GBP2024-02-29
7,581 GBP2023-02-28
7,070 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
11,511 GBP2023-03-01 ~ 2024-02-29
488 GBP2022-07-01 ~ 2023-02-28
Furniture and fittings
496 GBP2023-03-01 ~ 2024-02-29
23 GBP2022-07-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,007 GBP2023-03-01 ~ 2024-02-29
511 GBP2022-07-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
5,191 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
172 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
5,363 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Office equipment
42,433 GBP2024-02-29
238 GBP2023-02-28
Furniture and fittings
4,566 GBP2024-02-29
11 GBP2023-02-28
Prepayments
Current
286,388 GBP2024-02-29
38,446 GBP2023-02-28
Cash at bank and in hand
1,005,356 GBP2024-02-29
4,357,781 GBP2023-02-28
Trade Creditors/Trade Payables
49,861 GBP2024-02-29
49,440 GBP2023-02-28
Accrued Liabilities
822,038 GBP2024-02-29
180,302 GBP2023-02-28
Amounts received in advance for goods or services to be provided in the future
22,934 GBP2024-02-29
97,434 GBP2023-02-28
Other Taxation & Social Security Payable
179,596 GBP2024-02-29
95,591 GBP2023-02-28
Other Creditors
46,057 GBP2024-02-29
Accrued Liabilities/Deferred Income
1,158,953 GBP2024-02-29
430,406 GBP2023-02-28
Number of Shares Issued (Fully Paid)
18,609,640 shares2024-02-29
9,442,973 shares2023-02-28
6,526,306 shares2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,293 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,293 GBP2024-02-29