Intangible Assets
60,000 GBP2024-06-30
75,000 GBP2023-06-30
Property, Plant & Equipment
51,620 GBP2024-06-30
54,174 GBP2023-06-30
Fixed Assets
111,620 GBP2024-06-30
129,174 GBP2023-06-30
Debtors
870,754 GBP2024-06-30
14,062 GBP2023-06-30
Cash at bank and in hand
17,259 GBP2024-06-30
28,258 GBP2023-06-30
Current Assets
903,495 GBP2024-06-30
61,592 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-218,248 GBP2024-06-30
-147,887 GBP2023-06-30
Net Current Assets/Liabilities
685,247 GBP2024-06-30
-86,295 GBP2023-06-30
Total Assets Less Current Liabilities
796,867 GBP2024-06-30
42,879 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-774,927 GBP2024-06-30
-21,204 GBP2023-06-30
Net Assets/Liabilities
-11,039 GBP2024-06-30
-5,073 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
Retained earnings (accumulated losses)
-11,040 GBP2024-06-30
-5,074 GBP2023-06-30
Equity
-11,039 GBP2024-06-30
-5,073 GBP2023-06-30
Average Number of Employees
352023-07-01 ~ 2024-06-30
322022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2024-06-30
75,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
60,000 GBP2024-06-30
75,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,000 GBP2024-06-30
20,000 GBP2023-06-30
Plant and equipment
50,317 GBP2024-06-30
43,798 GBP2023-06-30
Furniture and fittings
22,918 GBP2024-06-30
22,918 GBP2023-06-30
Computers
2,680 GBP2024-06-30
2,680 GBP2023-06-30
Motor vehicles
9,750 GBP2024-06-30
9,750 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
105,665 GBP2024-06-30
99,146 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,833 GBP2024-06-30
1,833 GBP2023-06-30
Plant and equipment
29,673 GBP2024-06-30
25,051 GBP2023-06-30
Furniture and fittings
14,017 GBP2024-06-30
11,792 GBP2023-06-30
Computers
1,766 GBP2024-06-30
1,538 GBP2023-06-30
Motor vehicles
5,756 GBP2024-06-30
4,758 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,045 GBP2024-06-30
44,972 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,000 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
4,622 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
2,225 GBP2023-07-01 ~ 2024-06-30
Computers
228 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
998 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,073 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
17,167 GBP2024-06-30
18,167 GBP2023-06-30
Plant and equipment
20,644 GBP2024-06-30
18,747 GBP2023-06-30
Furniture and fittings
8,901 GBP2024-06-30
11,126 GBP2023-06-30
Computers
914 GBP2024-06-30
1,142 GBP2023-06-30
Motor vehicles
3,994 GBP2024-06-30
4,992 GBP2023-06-30
Other Debtors
Amounts falling due within one year
870,754 GBP2024-06-30
14,062 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
91,229 GBP2024-06-30
23,688 GBP2023-06-30
Trade Creditors/Trade Payables
Current
56,143 GBP2024-06-30
32,416 GBP2023-06-30
Corporation Tax Payable
Current
12,397 GBP2024-06-30
10,101 GBP2023-06-30
Other Taxation & Social Security Payable
Current
51,602 GBP2024-06-30
63,836 GBP2023-06-30
Other Creditors
Current
6,877 GBP2024-06-30
17,846 GBP2023-06-30
Creditors
Current
218,248 GBP2024-06-30
147,887 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
774,927 GBP2024-06-30
21,204 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,000 GBP2024-06-30
80,000 GBP2023-06-30