Turnover/Revenue
7,144,000 GBP2023-01-01 ~ 2023-12-31
6,001,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-663,000 GBP2023-01-01 ~ 2023-12-31
-597,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,481,000 GBP2023-01-01 ~ 2023-12-31
5,404,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,219,000 GBP2023-01-01 ~ 2023-12-31
-7,183,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,738,000 GBP2023-01-01 ~ 2023-12-31
-1,779,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,025,000 GBP2023-01-01 ~ 2023-12-31
-677,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,763,000 GBP2023-01-01 ~ 2023-12-31
-2,456,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,763,000 GBP2023-01-01 ~ 2023-12-31
-2,456,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,763,000 GBP2023-01-01 ~ 2023-12-31
-2,456,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
16,301,000 GBP2023-12-31
18,011,000 GBP2022-12-31
Total Inventories
38,000 GBP2023-12-31
57,000 GBP2022-12-31
Debtors
1,325,000 GBP2023-12-31
1,265,000 GBP2022-12-31
Cash at bank and in hand
337,000 GBP2023-12-31
271,000 GBP2022-12-31
Current Assets
1,700,000 GBP2023-12-31
1,593,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,134,000 GBP2023-12-31
-1,538,000 GBP2022-12-31
Net Current Assets/Liabilities
566,000 GBP2023-12-31
55,000 GBP2022-12-31
Total Assets Less Current Liabilities
16,867,000 GBP2023-12-31
18,066,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-26,559,000 GBP2023-12-31
-25,096,000 GBP2022-12-31
Net Assets/Liabilities
-9,692,000 GBP2023-12-31
-7,030,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
-9,692,000 GBP2023-12-31
-7,030,000 GBP2022-12-31
-4,574,000 GBP2021-12-31
Equity
-9,692,000 GBP2023-12-31
-7,030,000 GBP2022-12-31
-4,574,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,763,000 GBP2023-01-01 ~ 2023-12-31
-2,456,000 GBP2022-01-01 ~ 2022-12-31
Investment Property - Fair Value Model
-47,000 GBP2023-12-31
-192,000 GBP2022-12-31
Fixed Assets
784,000 GBP2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
26,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Wages/Salaries
1,972,000 GBP2023-01-01 ~ 2023-12-31
1,950,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,000 GBP2023-01-01 ~ 2023-12-31
37,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,168,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,240,000 GBP2023-12-31
14,240,000 GBP2022-12-31
Plant and equipment
8,346,000 GBP2023-12-31
8,103,000 GBP2022-12-31
Furniture and fittings
102,000 GBP2023-12-31
102,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
22,688,000 GBP2023-12-31
22,445,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,470,000 GBP2023-12-31
1,185,000 GBP2022-12-31
Plant and equipment
4,850,000 GBP2023-12-31
3,202,000 GBP2022-12-31
Furniture and fittings
67,000 GBP2023-12-31
47,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,387,000 GBP2023-12-31
4,434,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
285,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,648,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
20,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,953,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
12,770,000 GBP2023-12-31
13,055,000 GBP2022-12-31
Plant and equipment
3,496,000 GBP2023-12-31
4,901,000 GBP2022-12-31
Furniture and fittings
35,000 GBP2023-12-31
55,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
235,000 GBP2023-12-31
220,000 GBP2022-12-31
Other Debtors
Current
1,013,000 GBP2023-12-31
979,000 GBP2022-12-31
Prepayments/Accrued Income
Current
77,000 GBP2023-12-31
66,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,325,000 GBP2023-12-31
1,265,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
705,000 GBP2023-12-31
947,000 GBP2022-12-31
Other Creditors
Current
429,000 GBP2023-12-31
591,000 GBP2022-12-31
Creditors
Current
1,134,000 GBP2023-12-31
1,538,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
12,037,000 GBP2023-12-31
11,310,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
14,522,000 GBP2023-12-31
13,786,000 GBP2022-12-31
Creditors
Non-current
26,559,000 GBP2023-12-31
25,096,000 GBP2022-12-31
Bank Borrowings
12,037,000 GBP2023-12-31
11,310,000 GBP2022-12-31
Total Borrowings
25,096,000 GBP2022-12-31
Non-current
25,096,000 GBP2022-12-31