Turnover/Revenue
3,817,000 GBP2023-01-01 ~ 2023-12-31
2,621,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-245,000 GBP2023-01-01 ~ 2023-12-31
-358,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,572,000 GBP2023-01-01 ~ 2023-12-31
2,263,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,174,000 GBP2023-01-01 ~ 2023-12-31
-3,450,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-480,000 GBP2023-01-01 ~ 2023-12-31
-863,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-510,000 GBP2023-01-01 ~ 2023-12-31
-339,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-990,000 GBP2023-01-01 ~ 2023-12-31
-1,202,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-990,000 GBP2023-01-01 ~ 2023-12-31
-1,202,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,155,000 GBP2023-12-31
9,044,000 GBP2022-12-31
Total Inventories
29,000 GBP2023-12-31
29,000 GBP2022-12-31
Debtors
119,000 GBP2023-12-31
137,000 GBP2022-12-31
Cash at bank and in hand
175,000 GBP2023-12-31
0 GBP2022-12-31
Current Assets
323,000 GBP2023-12-31
166,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-398,000 GBP2023-12-31
-796,000 GBP2022-12-31
Net Current Assets/Liabilities
-75,000 GBP2023-12-31
-630,000 GBP2022-12-31
Total Assets Less Current Liabilities
8,080,000 GBP2023-12-31
8,414,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,322,000 GBP2023-12-31
-12,666,000 GBP2022-12-31
Net Assets/Liabilities
-5,242,000 GBP2023-12-31
-4,252,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
-5,242,000 GBP2023-12-31
-4,252,000 GBP2022-12-31
-3,050,000 GBP2021-12-31
Equity
-5,242,000 GBP2023-12-31
-4,252,000 GBP2022-12-31
-3,050,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-990,000 GBP2023-01-01 ~ 2023-12-31
-1,202,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Wages/Salaries
1,309,000 GBP2023-01-01 ~ 2023-12-31
1,013,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
87,000 GBP2023-01-01 ~ 2023-12-31
66,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,000 GBP2023-01-01 ~ 2023-12-31
27,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,431,000 GBP2023-01-01 ~ 2023-12-31
1,106,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,902,000 GBP2023-12-31
6,902,000 GBP2022-12-31
Furniture and fittings
4,211,000 GBP2023-12-31
4,160,000 GBP2022-12-31
Computers
142,000 GBP2023-12-31
73,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,255,000 GBP2023-12-31
11,135,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
713,000 GBP2023-12-31
575,000 GBP2022-12-31
Furniture and fittings
2,338,000 GBP2023-12-31
1,482,000 GBP2022-12-31
Computers
49,000 GBP2023-12-31
34,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,100,000 GBP2023-12-31
2,091,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
138,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
856,000 GBP2023-01-01 ~ 2023-12-31
Computers
15,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,009,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,189,000 GBP2023-12-31
6,327,000 GBP2022-12-31
Furniture and fittings
1,873,000 GBP2023-12-31
2,678,000 GBP2022-12-31
Computers
93,000 GBP2023-12-31
39,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
45,000 GBP2023-12-31
49,000 GBP2022-12-31
Other Debtors
Current
1,000 GBP2023-12-31
25,000 GBP2022-12-31
Prepayments/Accrued Income
Current
73,000 GBP2023-12-31
63,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
119,000 GBP2023-12-31
137,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
181,000 GBP2023-12-31
496,000 GBP2022-12-31
Other Creditors
Current
53,000 GBP2023-12-31
151,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
164,000 GBP2023-12-31
149,000 GBP2022-12-31
Creditors
Current
398,000 GBP2023-12-31
796,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
5,482,000 GBP2023-12-31
5,665,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
7,001,000 GBP2022-12-31
Creditors
Non-current
13,322,000 GBP2023-12-31
12,666,000 GBP2022-12-31
Bank Borrowings
5,482,000 GBP2023-12-31
5,665,000 GBP2022-12-31