Cost of Sales
-16,729,839 GBP2022-04-01 ~ 2023-03-31
-12,209,937 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,408,168 GBP2022-04-01 ~ 2023-03-31
-1,974,419 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-9,386 GBP2022-04-01 ~ 2023-03-31
1,065,733 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
455,519 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
455,519 GBP2022-04-01 ~ 2023-03-31
861,434 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Other
298,984 GBP2023-03-31
228,435 GBP2022-03-31
Property, Plant & Equipment
3,104,221 GBP2023-03-31
1,207,902 GBP2022-03-31
Fixed Assets
3,403,205 GBP2023-03-31
1,436,337 GBP2022-03-31
Debtors
2,663,976 GBP2023-03-31
2,068,238 GBP2022-03-31
Cash at bank and in hand
287,846 GBP2023-03-31
1,370,119 GBP2022-03-31
Current Assets
3,703,690 GBP2023-03-31
3,981,650 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,916,649 GBP2023-03-31
-2,178,065 GBP2022-03-31
Net Current Assets/Liabilities
787,041 GBP2023-03-31
1,803,585 GBP2022-03-31
Total Assets Less Current Liabilities
4,190,246 GBP2023-03-31
3,239,922 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-2,431,081 GBP2023-03-31
-1,897,771 GBP2022-03-31
Net Assets/Liabilities
1,759,165 GBP2023-03-31
1,295,304 GBP2022-03-31
Equity
Called up share capital
1,544 GBP2023-03-31
1,538 GBP2022-03-31
1,538 GBP2021-03-31
Share premium
1,171,000 GBP2023-03-31
1,167,583 GBP2022-03-31
1,167,583 GBP2021-03-31
Retained earnings (accumulated losses)
586,621 GBP2023-03-31
126,183 GBP2022-03-31
-735,251 GBP2021-03-31
Equity
1,759,165 GBP2023-03-31
1,295,304 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
6 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
3,423 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,950 GBP2022-04-01 ~ 2023-03-31
13,481 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1482022-04-01 ~ 2023-03-31
1152021-04-01 ~ 2022-03-31
Wages/Salaries
4,393,186 GBP2022-04-01 ~ 2023-03-31
3,201,010 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,716 GBP2022-04-01 ~ 2023-03-31
68,668 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,903,267 GBP2022-04-01 ~ 2023-03-31
3,550,255 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
325,271 GBP2022-04-01 ~ 2023-03-31
263,644 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-315,265 GBP2022-04-01 ~ 2023-03-31
204,299 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
410,884 GBP2023-03-31
292,747 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
111,900 GBP2023-03-31
64,312 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
54,883 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
298,984 GBP2023-03-31
228,435 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
966,752 GBP2023-03-31
256,214 GBP2022-03-31
Plant and equipment
2,532,463 GBP2023-03-31
1,153,357 GBP2022-03-31
Furniture and fittings
112,025 GBP2023-03-31
40,793 GBP2022-03-31
Computers
228,249 GBP2023-03-31
119,683 GBP2022-03-31
Motor vehicles
455,790 GBP2023-03-31
259,998 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
4,295,279 GBP2023-03-31
1,830,045 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-1,528 GBP2022-04-01 ~ 2023-03-31
Computers
-382 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-44,163 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
154,669 GBP2023-03-31
38,577 GBP2022-03-31
Plant and equipment
702,568 GBP2023-03-31
379,645 GBP2022-03-31
Furniture and fittings
31,527 GBP2023-03-31
15,955 GBP2022-03-31
Computers
118,330 GBP2023-03-31
71,310 GBP2022-03-31
Motor vehicles
183,964 GBP2023-03-31
116,656 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,191,058 GBP2023-03-31
622,143 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
136,176 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
322,923 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
16,459 GBP2022-04-01 ~ 2023-03-31
Computers
47,020 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
67,308 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
589,886 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-887 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,971 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
812,083 GBP2023-03-31
217,637 GBP2022-03-31
Plant and equipment
1,829,895 GBP2023-03-31
773,712 GBP2022-03-31
Furniture and fittings
80,498 GBP2023-03-31
24,838 GBP2022-03-31
Computers
109,919 GBP2023-03-31
48,373 GBP2022-03-31
Motor vehicles
271,826 GBP2023-03-31
143,342 GBP2022-03-31
Finished Goods/Goods for Resale
272,162 GBP2023-03-31
139,943 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,835,476 GBP2023-03-31
1,465,472 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
149,640 GBP2023-03-31
0 GBP2022-03-31
Other Debtors
Current
172,004 GBP2023-03-31
165,078 GBP2022-03-31
Prepayments/Accrued Income
Current
238,438 GBP2023-03-31
437,688 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
2,395,558 GBP2023-03-31
2,068,238 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
174,483 GBP2023-03-31
170,260 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,039,967 GBP2023-03-31
1,248,758 GBP2022-03-31
Other Taxation & Social Security Payable
Current
314,456 GBP2023-03-31
378,350 GBP2022-03-31
Other Creditors
Current
39,728 GBP2023-03-31
18,927 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
348,015 GBP2023-03-31
330,770 GBP2022-03-31
Creditors
Current
2,916,649 GBP2023-03-31
2,178,065 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
364,493 GBP2023-03-31
296,342 GBP2022-03-31
Trade Creditors/Trade Payables
Non-current
450,984 GBP2023-03-31
0 GBP2022-03-31
Creditors
Non-current
2,431,081 GBP2023-03-31
1,897,771 GBP2022-03-31
Total Borrowings
Current
0 GBP2023-03-31
31,000 GBP2022-03-31
Non-current
1,615,604 GBP2023-03-31
1,601,429 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
174,483 GBP2023-03-31
170,260 GBP2022-03-31
Minimum gross finance lease payments owing
538,976 GBP2023-03-31
466,602 GBP2022-03-31
Equity
Called up share capital
1,544 GBP2023-03-31
1,538 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
570,612 GBP2023-03-31
415,104 GBP2022-03-31
Between two and five year
2,717,989 GBP2023-03-31
1,017,910 GBP2022-03-31
More than five year
2,713,900 GBP2023-03-31
3,811,310 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,002,501 GBP2023-03-31
5,244,324 GBP2022-03-31