Intangible Assets
372,800 GBP2024-12-31
466,000 GBP2023-12-31
Property, Plant & Equipment
127,140 GBP2024-12-31
138,640 GBP2023-12-31
Fixed Assets - Investments
6,957,311 GBP2024-12-31
2,972,566 GBP2023-12-31
Fixed Assets
7,457,251 GBP2024-12-31
3,577,206 GBP2023-12-31
Total Inventories
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Debtors
3,508,492 GBP2024-12-31
3,680,883 GBP2023-12-31
Cash at bank and in hand
163,785 GBP2024-12-31
130,248 GBP2023-12-31
Current Assets
3,717,277 GBP2024-12-31
3,856,131 GBP2023-12-31
Net Current Assets/Liabilities
1,921,641 GBP2024-12-31
2,846,793 GBP2023-12-31
Total Assets Less Current Liabilities
9,378,892 GBP2024-12-31
6,423,999 GBP2023-12-31
Net Assets/Liabilities
2,816,942 GBP2024-12-31
377,788 GBP2023-12-31
Equity
Called up share capital
27 GBP2024-12-31
Share premium
2,428,332 GBP2024-12-31
Retained earnings (accumulated losses)
388,583 GBP2024-12-31
377,788 GBP2023-12-31
Equity
2,816,942 GBP2024-12-31
377,788 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
932,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
559,200 GBP2024-12-31
466,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
93,200 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
372,800 GBP2024-12-31
466,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
140,240 GBP2023-12-31
Plant and equipment
68,176 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
208,416 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,800 GBP2024-12-31
14,000 GBP2023-12-31
Plant and equipment
64,476 GBP2024-12-31
55,776 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,276 GBP2024-12-31
69,776 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,800 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
8,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
123,440 GBP2024-12-31
126,240 GBP2023-12-31
Plant and equipment
3,700 GBP2024-12-31
12,400 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
6,957,311 GBP2024-12-31
2,972,566 GBP2023-12-31
Additions to investments
3,984,745 GBP2024-12-31
Investments in Group Undertakings
6,957,311 GBP2024-12-31
2,972,566 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
148,972 GBP2024-12-31
Current, Amounts falling due within one year
90,029 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
17,915 GBP2024-12-31
Current, Amounts falling due within one year
25,999 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,508,492 GBP2024-12-31
Current, Amounts falling due within one year
3,680,883 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
174,000 GBP2024-12-31
144,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
97,544 GBP2024-12-31
99,163 GBP2023-12-31
Other Taxation & Social Security Payable
Current
74,262 GBP2024-12-31
87,555 GBP2023-12-31
Other Creditors
Current
12,500 GBP2024-12-31
17,300 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,556,045 GBP2024-12-31
5,040,306 GBP2023-12-31
Other Creditors
Non-current
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31