47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Cost of Sales
-32,372,658 GBP2024-01-01 ~ 2024-12-31
-29,336,982 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-2,248,227 GBP2024-01-01 ~ 2024-12-31
-1,850,894 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-732,496 GBP2024-01-01 ~ 2024-12-31
-686,912 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,927 GBP2024-01-01 ~ 2024-12-31
5,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,349,323 GBP2024-01-01 ~ 2024-12-31
1,300,511 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,761,385 GBP2024-01-01 ~ 2024-12-31
993,665 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
4,347,914 GBP2024-12-31
2,586,529 GBP2023-12-31
1,592,864 GBP2022-12-31
Property, Plant & Equipment
1,568 GBP2024-12-31
2,072 GBP2023-12-31
Debtors
4,842,580 GBP2024-12-31
4,799,776 GBP2023-12-31
Cash at bank and in hand
2,454,350 GBP2024-12-31
1,033,190 GBP2023-12-31
Current Assets
10,602,933 GBP2024-12-31
8,911,884 GBP2023-12-31
Net Current Assets/Liabilities
4,351,864 GBP2024-12-31
2,589,975 GBP2023-12-31
Total Assets Less Current Liabilities
4,353,432 GBP2024-12-31
2,592,047 GBP2023-12-31
Net Assets/Liabilities
4,352,914 GBP2024-12-31
2,591,529 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Equity
4,352,914 GBP2024-12-31
2,591,529 GBP2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
18,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Wages/Salaries
501,083 GBP2024-01-01 ~ 2024-12-31
406,337 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,984 GBP2024-01-01 ~ 2024-12-31
5,617 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
576,470 GBP2024-01-01 ~ 2024-12-31
455,842 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
151,080 GBP2024-01-01 ~ 2024-12-31
145,363 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
518 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
37,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
7,061 GBP2024-12-31
6,382 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,493 GBP2024-12-31
4,310 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,183 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
1,568 GBP2024-12-31
2,072 GBP2023-12-31
Finished Goods/Goods for Resale
3,306,003 GBP2024-12-31
3,078,918 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,736,668 GBP2024-12-31
4,699,208 GBP2023-12-31
Other Debtors
Current
36,199 GBP2024-12-31
52,791 GBP2023-12-31
Prepayments/Accrued Income
Current
69,713 GBP2024-12-31
47,777 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,842,580 GBP2024-12-31
4,799,776 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,607,293 GBP2024-12-31
5,785,124 GBP2023-12-31
Corporation Tax Payable
Current
256,938 GBP2024-12-31
165,400 GBP2023-12-31
Other Taxation & Social Security Payable
Current
30,371 GBP2024-12-31
10,814 GBP2023-12-31
Other Creditors
Current
3,042 GBP2024-12-31
1,832 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
353,425 GBP2024-12-31
358,739 GBP2023-12-31
Creditors
Current
6,251,069 GBP2024-12-31
6,321,909 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,000 GBP2024-12-31
15,300 GBP2023-12-31