Intangible Assets
204,197 GBP2022-08-31
44,264 GBP2021-08-31
Property, Plant & Equipment
206,577 GBP2022-08-31
111,976 GBP2021-08-31
Fixed Assets
410,774 GBP2022-08-31
156,240 GBP2021-08-31
Total Inventories
907,137 GBP2022-08-31
850,443 GBP2021-08-31
Debtors
1,199,455 GBP2022-08-31
1,322,963 GBP2021-08-31
Cash at bank and in hand
92,239 GBP2022-08-31
609,938 GBP2021-08-31
Current Assets
2,198,831 GBP2022-08-31
2,783,344 GBP2021-08-31
Net Current Assets/Liabilities
563,562 GBP2022-08-31
785,425 GBP2021-08-31
Total Assets Less Current Liabilities
974,336 GBP2022-08-31
941,665 GBP2021-08-31
Creditors
Non-current, Amounts falling due after one year
-373,333 GBP2021-08-31
Net Assets/Liabilities
566,201 GBP2022-08-31
559,975 GBP2021-08-31
Equity
Called up share capital
200 GBP2022-08-31
200 GBP2021-08-31
Share premium
139,800 GBP2022-08-31
139,800 GBP2021-08-31
Retained earnings (accumulated losses)
426,201 GBP2022-08-31
419,975 GBP2021-08-31
Equity
566,201 GBP2022-08-31
559,975 GBP2021-08-31
Average Number of Employees
152021-09-01 ~ 2022-08-31
122020-09-01 ~ 2021-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
36,970 GBP2022-08-31
22,812 GBP2021-08-31
Development expenditure
229,523 GBP2022-08-31
74,079 GBP2021-08-31
Intangible Assets - Gross Cost
276,623 GBP2022-08-31
96,891 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,772 GBP2022-08-31
10,055 GBP2021-08-31
Development expenditure
48,901 GBP2022-08-31
42,572 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
72,426 GBP2022-08-31
52,627 GBP2021-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
10,717 GBP2021-09-01 ~ 2022-08-31
Development expenditure
44,746 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
58,216 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
16,198 GBP2022-08-31
12,757 GBP2021-08-31
Development expenditure
180,622 GBP2022-08-31
31,507 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
73,889 GBP2022-08-31
73,889 GBP2021-08-31
Plant and equipment
171,259 GBP2022-08-31
51,377 GBP2021-08-31
Computers
11,878 GBP2022-08-31
10,277 GBP2021-08-31
Motor vehicles
4,750 GBP2022-08-31
4,750 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
288,897 GBP2022-08-31
152,503 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,731 GBP2022-08-31
13,953 GBP2021-08-31
Plant and equipment
35,696 GBP2022-08-31
19,527 GBP2021-08-31
Computers
6,036 GBP2022-08-31
2,361 GBP2021-08-31
Motor vehicles
3,168 GBP2022-08-31
1,980 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,320 GBP2022-08-31
40,527 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,778 GBP2021-09-01 ~ 2022-08-31
Plant and equipment
16,169 GBP2021-09-01 ~ 2022-08-31
Computers
3,675 GBP2021-09-01 ~ 2022-08-31
Motor vehicles
1,188 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,793 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
Improvements to leasehold property
45,158 GBP2022-08-31
59,936 GBP2021-08-31
Plant and equipment
135,563 GBP2022-08-31
31,850 GBP2021-08-31
Computers
5,842 GBP2022-08-31
7,916 GBP2021-08-31
Motor vehicles
1,582 GBP2022-08-31
2,770 GBP2021-08-31
Trade Debtors/Trade Receivables
Current
820,841 GBP2022-08-31
1,011,292 GBP2021-08-31
Other Debtors
Current
9,469 GBP2022-08-31
10,826 GBP2021-08-31
Prepayments/Accrued Income
Current
369,145 GBP2022-08-31
300,845 GBP2021-08-31
Debtors
Amounts falling due within one year, Current
1,199,455 GBP2022-08-31
1,322,963 GBP2021-08-31
Bank Borrowings/Overdrafts
Current
98,555 GBP2022-08-31
26,667 GBP2021-08-31
Trade Creditors/Trade Payables
Current
751,302 GBP2022-08-31
572,709 GBP2021-08-31
Amounts owed to group undertakings
Current
42,455 GBP2022-08-31
386,473 GBP2021-08-31
Corporation Tax Payable
Current
7,147 GBP2022-08-31
7,147 GBP2021-08-31
Other Taxation & Social Security Payable
Current
69,463 GBP2022-08-31
107,006 GBP2021-08-31
Other Creditors
Current
650,459 GBP2022-08-31
846,728 GBP2021-08-31
Accrued Liabilities/Deferred Income
Current
15,888 GBP2022-08-31
51,189 GBP2021-08-31
Creditors
Current
1,635,269 GBP2022-08-31
1,997,919 GBP2021-08-31
Bank Borrowings/Overdrafts
Non-current
399,778 GBP2022-08-31
373,333 GBP2021-08-31
Deferred Tax Liabilities
8,357 GBP2022-08-31
8,357 GBP2021-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
109,745 GBP2022-08-31
107,305 GBP2021-08-31