Intangible Assets
60,000 GBP2024-01-31
120,000 GBP2023-01-31
Property, Plant & Equipment
109,274 GBP2024-01-31
74,715 GBP2023-01-31
Fixed Assets
169,274 GBP2024-01-31
194,715 GBP2023-01-31
Total Inventories
15,000 GBP2024-01-31
15,000 GBP2023-01-31
Debtors
169,830 GBP2024-01-31
208,350 GBP2023-01-31
Cash at bank and in hand
711,903 GBP2024-01-31
607,420 GBP2023-01-31
Current Assets
896,733 GBP2024-01-31
830,770 GBP2023-01-31
Creditors
-296,479 GBP2024-01-31
-273,950 GBP2023-01-31
Net Current Assets/Liabilities
600,254 GBP2024-01-31
556,820 GBP2023-01-31
Total Assets Less Current Liabilities
769,528 GBP2024-01-31
751,535 GBP2023-01-31
Net Assets/Liabilities
742,210 GBP2024-01-31
682,591 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
742,110 GBP2024-01-31
682,491 GBP2023-01-31
Average Number of Employees
292023-02-01 ~ 2024-01-31
232022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,000 GBP2024-01-31
180,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
60,000 GBP2024-01-31
120,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
156 GBP2024-01-31
156 GBP2023-01-31
Motor vehicles
45,974 GBP2024-01-31
48,651 GBP2023-01-31
Furniture and fittings
93,743 GBP2024-01-31
63,595 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
139,873 GBP2024-01-31
112,402 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-48,651 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-48,651 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
74 GBP2024-01-31
59 GBP2023-01-31
Motor vehicles
18,259 GBP2023-01-31
Furniture and fittings
30,525 GBP2024-01-31
19,369 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,599 GBP2024-01-31
37,687 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
11,156 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,171 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,259 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,259 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
82 GBP2024-01-31
97 GBP2023-01-31
Motor vehicles
45,974 GBP2024-01-31
30,392 GBP2023-01-31
Furniture and fittings
63,218 GBP2024-01-31
44,226 GBP2023-01-31
Other types of inventories not specified separately
15,000 GBP2024-01-31
15,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,459 GBP2024-01-31
20,350 GBP2023-01-31
Other Debtors
Current
168,371 GBP2024-01-31
188,000 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
2,921 GBP2023-01-31
Trade Creditors/Trade Payables
Current
55,262 GBP2024-01-31
56,870 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
16,800 GBP2023-01-31
Corporation Tax Payable
Current
80,344 GBP2024-01-31
77,451 GBP2023-01-31
Amount of value-added tax that is payable
Current
39,444 GBP2024-01-31
42,346 GBP2023-01-31
Other Creditors
Current
121,429 GBP2024-01-31
77,562 GBP2023-01-31
Creditors
Current
296,479 GBP2024-01-31
273,950 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
16,541 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
38,207 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,921 GBP2023-01-31
Between one and five year
16,541 GBP2023-01-31
Minimum gross finance lease payments owing
19,462 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
19,462 GBP2023-01-31