Average Number of Employees
1102023-04-01 ~ 2024-03-31
1042022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
6,778,545 GBP2023-04-01 ~ 2024-03-31
5,481,580 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,642,220 GBP2023-04-01 ~ 2024-03-31
4,093,321 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,136,325 GBP2023-04-01 ~ 2024-03-31
1,388,259 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
261,265 GBP2023-04-01 ~ 2024-03-31
223,249 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,985,331 GBP2023-04-01 ~ 2024-03-31
1,980,814 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-89,616 GBP2023-04-01 ~ 2024-03-31
-622,741 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,705 GBP2023-04-01 ~ 2024-03-31
440 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
274,862 GBP2023-04-01 ~ 2024-03-31
294,407 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-359,773 GBP2023-04-01 ~ 2024-03-31
-916,708 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-359,773 GBP2023-04-01 ~ 2024-03-31
-916,708 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-359,773 GBP2023-04-01 ~ 2024-03-31
-916,708 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
689,651 GBP2024-03-31
634,853 GBP2023-03-31
Total Inventories
72,639 GBP2024-03-31
65,481 GBP2023-03-31
Debtors
6,548,368 GBP2024-03-31
7,222,239 GBP2023-03-31
Cash at bank and in hand
218,621 GBP2024-03-31
185,797 GBP2023-03-31
Current Assets
6,839,628 GBP2024-03-31
7,473,517 GBP2023-03-31
Creditors
Current
1,289,880 GBP2024-03-31
1,538,154 GBP2023-03-31
Net Current Assets/Liabilities
5,549,748 GBP2024-03-31
5,935,363 GBP2023-03-31
Total Assets Less Current Liabilities
6,239,399 GBP2024-03-31
6,570,216 GBP2023-03-31
Creditors
Non-current
7,141,526 GBP2024-03-31
7,989,267 GBP2023-03-31
Net Assets/Liabilities
-902,127 GBP2024-03-31
-1,419,051 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Capital redemption reserve
915,062 GBP2024-03-31
76,407 GBP2023-03-31
113,028 GBP2022-03-31
Retained earnings (accumulated losses)
-1,827,189 GBP2024-03-31
-1,505,458 GBP2023-03-31
-625,371 GBP2022-03-31
Equity
-902,127 GBP2024-03-31
-1,419,051 GBP2023-03-31
-502,343 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
284,226 GBP2023-04-01 ~ 2024-03-31
187,945 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-68,357 GBP2023-04-01 ~ 2024-03-31
-174,175 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
334,233 GBP2024-03-31
269,162 GBP2023-03-31
Furniture and fittings
120,324 GBP2024-03-31
110,374 GBP2023-03-31
Motor vehicles
727,985 GBP2024-03-31
521,571 GBP2023-03-31
Computers
130,223 GBP2024-03-31
80,172 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,312,765 GBP2024-03-31
981,279 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,614 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-22,614 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
158,923 GBP2024-03-31
100,063 GBP2023-03-31
Furniture and fittings
65,475 GBP2024-03-31
42,735 GBP2023-03-31
Motor vehicles
339,040 GBP2024-03-31
171,201 GBP2023-03-31
Computers
59,676 GBP2024-03-31
32,427 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
623,114 GBP2024-03-31
346,426 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,860 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
22,740 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
175,377 GBP2023-04-01 ~ 2024-03-31
Computers
27,249 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
284,226 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,538 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,538 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
175,310 GBP2024-03-31
169,099 GBP2023-03-31
Furniture and fittings
54,849 GBP2024-03-31
67,639 GBP2023-03-31
Motor vehicles
388,945 GBP2024-03-31
350,370 GBP2023-03-31
Computers
70,547 GBP2024-03-31
47,745 GBP2023-03-31
Merchandise
72,639 GBP2024-03-31
65,481 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
2,215 GBP2023-03-31
Prepayments/Accrued Income
Current
338,359 GBP2024-03-31
60,549 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,548,368 GBP2024-03-31
7,222,239 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
33,206 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
9,086 GBP2024-03-31
8,375 GBP2023-03-31
Trade Creditors/Trade Payables
Current
267,957 GBP2024-03-31
246,394 GBP2023-03-31
Amounts owed to group undertakings
Current
17,795 GBP2024-03-31
459,681 GBP2023-03-31
Other Taxation & Social Security Payable
Current
52,145 GBP2024-03-31
44,387 GBP2023-03-31
Other Creditors
Current
4,423 GBP2024-03-31
2,581 GBP2023-03-31
Accrued Liabilities
Current
23,486 GBP2024-03-31
15,250 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
56,442 GBP2024-03-31
65,528 GBP2023-03-31
Between one and five year, hire purchase agreements
56,442 GBP2024-03-31
65,528 GBP2023-03-31
hire purchase agreements
65,528 GBP2024-03-31
73,903 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31