74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
312024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Turnover/Revenue
3,422,698 GBP2024-01-01 ~ 2024-12-31
3,150,607 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,732,851 GBP2024-01-01 ~ 2024-12-31
-1,579,386 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,689,847 GBP2024-01-01 ~ 2024-12-31
1,571,221 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,407,062 GBP2024-01-01 ~ 2024-12-31
-1,290,584 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
289,035 GBP2024-01-01 ~ 2024-12-31
286,887 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
62 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-272 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
289,097 GBP2024-01-01 ~ 2024-12-31
286,615 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-77,610 GBP2024-01-01 ~ 2024-12-31
-62,879 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
211,487 GBP2024-01-01 ~ 2024-12-31
223,736 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
98,762 GBP2024-12-31
111,057 GBP2023-12-31
Fixed Assets
98,762 GBP2024-12-31
111,057 GBP2023-12-31
Total Inventories
22,676 GBP2024-12-31
29,621 GBP2023-12-31
Debtors
Current
814,411 GBP2024-12-31
847,949 GBP2023-12-31
Cash at bank and in hand
655,648 GBP2024-12-31
622,509 GBP2023-12-31
Current Assets
1,492,735 GBP2024-12-31
1,500,079 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-484,709 GBP2024-12-31
-372,946 GBP2023-12-31
Net Current Assets/Liabilities
1,008,026 GBP2024-12-31
1,127,133 GBP2023-12-31
Total Assets Less Current Liabilities
1,106,788 GBP2024-12-31
1,238,190 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-185,282 GBP2023-12-31
Net Assets/Liabilities
910,157 GBP2024-12-31
1,032,270 GBP2023-12-31
Equity
Called up share capital
162 GBP2024-12-31
162 GBP2023-12-31
162 GBP2023-01-01
Share premium
579,988 GBP2024-12-31
579,988 GBP2023-12-31
579,988 GBP2023-01-01
Retained earnings (accumulated losses)
330,007 GBP2024-12-31
452,120 GBP2023-12-31
491,122 GBP2023-01-01
Equity
910,157 GBP2024-12-31
1,032,270 GBP2023-12-31
1,071,272 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
211,487 GBP2024-01-01 ~ 2024-12-31
223,736 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
60,191 GBP2024-12-31
48,797 GBP2023-12-31
Other
236,863 GBP2024-12-31
199,643 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
297,054 GBP2024-12-31
248,440 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
37,958 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
137,383 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
10,878 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
60,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
48,836 GBP2024-12-31
Other
149,456 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,292 GBP2024-12-31
Property, Plant & Equipment
Computers
11,355 GBP2024-12-31
10,839 GBP2023-12-31
Other
87,407 GBP2024-12-31
100,218 GBP2023-12-31
Raw materials and consumables
22,676 GBP2024-12-31
28,833 GBP2023-12-31
Finished Goods/Goods for Resale
788 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
566,594 GBP2024-12-31
438,233 GBP2023-12-31
Prepayments/Accrued Income
Current
247,817 GBP2024-12-31
409,716 GBP2023-12-31
Trade Creditors/Trade Payables
Current
205,453 GBP2024-12-31
154,438 GBP2023-12-31
Corporation Tax Payable
Current
74,525 GBP2024-12-31
57,162 GBP2023-12-31
Taxation/Social Security Payable
Current
44,022 GBP2024-12-31
36,664 GBP2023-12-31
Other Creditors
Current
2,979 GBP2024-12-31
2,859 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
157,730 GBP2024-12-31
121,823 GBP2023-12-31
Creditors
Current
484,709 GBP2024-12-31
372,946 GBP2023-12-31
Net Deferred Tax Liability/Asset
-23,723 GBP2024-12-31
-20,638 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,085 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,723 GBP2024-12-31
-20,638 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,700 shares2024-12-31
15,700 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-12-31
5 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,107 GBP2024-12-31
250,854 GBP2023-12-31
Between one and five year
1,124,891 GBP2024-12-31
1,046,355 GBP2023-12-31
More than five year
328,643 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,374,998 GBP2024-12-31
1,625,852 GBP2023-12-31