74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
322023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Turnover/Revenue
3,150,607 GBP2023-01-01 ~ 2023-12-31
3,103,867 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,579,386 GBP2023-01-01 ~ 2023-12-31
-1,594,976 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,571,221 GBP2023-01-01 ~ 2023-12-31
1,508,891 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,290,584 GBP2023-01-01 ~ 2023-12-31
-1,209,711 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
286,887 GBP2023-01-01 ~ 2023-12-31
305,430 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-272 GBP2023-01-01 ~ 2023-12-31
-1,553 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
286,615 GBP2023-01-01 ~ 2023-12-31
303,877 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-62,879 GBP2023-01-01 ~ 2023-12-31
-59,222 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
223,736 GBP2023-01-01 ~ 2023-12-31
244,655 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
-20,038 GBP2022-12-31
Property, Plant & Equipment
111,057 GBP2023-12-31
92,399 GBP2022-12-31
Fixed Assets
111,057 GBP2023-12-31
72,361 GBP2022-12-31
Total Inventories
29,621 GBP2023-12-31
20,169 GBP2022-12-31
Debtors
Current
847,949 GBP2023-12-31
768,881 GBP2022-12-31
Cash at bank and in hand
622,509 GBP2023-12-31
777,318 GBP2022-12-31
Current Assets
1,500,079 GBP2023-12-31
1,566,368 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-372,946 GBP2023-12-31
-337,365 GBP2022-12-31
Net Current Assets/Liabilities
1,127,133 GBP2023-12-31
1,229,003 GBP2022-12-31
Total Assets Less Current Liabilities
1,238,190 GBP2023-12-31
1,301,364 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-185,282 GBP2023-12-31
-220,487 GBP2022-12-31
Net Assets/Liabilities
1,032,270 GBP2023-12-31
1,071,272 GBP2022-12-31
Equity
Called up share capital
162 GBP2023-12-31
162 GBP2022-12-31
145 GBP2022-01-01
Share premium
579,988 GBP2023-12-31
579,988 GBP2022-12-31
Retained earnings (accumulated losses)
452,120 GBP2023-12-31
491,122 GBP2022-12-31
758,992 GBP2022-01-01
Equity
1,032,270 GBP2023-12-31
1,071,272 GBP2022-12-31
759,137 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
223,736 GBP2023-01-01 ~ 2023-12-31
244,655 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
17 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
580,005 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
48,797 GBP2023-12-31
48,797 GBP2022-12-31
Other
199,643 GBP2023-12-31
135,790 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
248,440 GBP2023-12-31
184,587 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
29,614 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
92,188 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
8,344 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
45,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
37,958 GBP2023-12-31
Other
99,425 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
137,383 GBP2023-12-31
Property, Plant & Equipment
Computers
10,839 GBP2023-12-31
19,183 GBP2022-12-31
Other
100,218 GBP2023-12-31
73,216 GBP2022-12-31
Raw materials and consumables
28,833 GBP2023-12-31
19,381 GBP2022-12-31
Finished Goods/Goods for Resale
788 GBP2023-12-31
788 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
438,233 GBP2023-12-31
509,477 GBP2022-12-31
Prepayments/Accrued Income
Current
409,716 GBP2023-12-31
259,404 GBP2022-12-31
Trade Creditors/Trade Payables
Current
154,438 GBP2023-12-31
87,345 GBP2022-12-31
Corporation Tax Payable
Current
57,162 GBP2023-12-31
59,776 GBP2022-12-31
Taxation/Social Security Payable
Current
36,664 GBP2023-12-31
69,008 GBP2022-12-31
Other Creditors
Current
2,859 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
121,823 GBP2023-12-31
121,236 GBP2022-12-31
Creditors
Current
372,946 GBP2023-12-31
337,365 GBP2022-12-31
Non-current
185,282 GBP2023-12-31
220,487 GBP2022-12-31
Net Deferred Tax Liability/Asset
-20,638 GBP2023-12-31
-9,605 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,033 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,638 GBP2023-12-31
-9,605 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
157 shares2023-12-31
145 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2023-12-31
5 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,854 GBP2023-12-31
246,458 GBP2022-12-31
Between one and five year
1,046,355 GBP2023-12-31
1,023,910 GBP2022-12-31
More than five year
328,643 GBP2023-12-31
601,942 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,625,852 GBP2023-12-31
1,872,310 GBP2022-12-31