Property, Plant & Equipment
533,603 GBP2023-07-31
914,031 GBP2022-07-31
Fixed Assets - Investments
205,620 GBP2023-07-31
Fixed Assets
739,223 GBP2023-07-31
914,031 GBP2022-07-31
Total Inventories
2,019,895 GBP2023-07-31
1,166,560 GBP2022-07-31
Debtors
187,134 GBP2023-07-31
419,546 GBP2022-07-31
Current assets - Investments
50,000 GBP2023-07-31
50,000 GBP2022-07-31
Cash at bank and in hand
9,848 GBP2023-07-31
21,081 GBP2022-07-31
Current Assets
2,266,877 GBP2023-07-31
1,657,187 GBP2022-07-31
Net Current Assets/Liabilities
1,307,378 GBP2023-07-31
1,467,565 GBP2022-07-31
Total Assets Less Current Liabilities
2,046,601 GBP2023-07-31
2,381,596 GBP2022-07-31
Net Assets/Liabilities
828,838 GBP2023-07-31
772,711 GBP2022-07-31
Equity
Called up share capital
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Retained earnings (accumulated losses)
628,838 GBP2023-07-31
572,711 GBP2022-07-31
Equity
828,838 GBP2023-07-31
772,711 GBP2022-07-31
Average Number of Employees
52022-08-01 ~ 2023-07-31
62021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,016,902 GBP2023-07-31
973,487 GBP2022-07-31
Vehicles
152,821 GBP2023-07-31
152,821 GBP2022-07-31
Tools/Equipment for furniture and fittings
7,006 GBP2023-07-31
179,506 GBP2022-07-31
Office equipment
42,553 GBP2023-07-31
42,553 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,219,282 GBP2023-07-31
1,348,367 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-30,540 GBP2022-08-01 ~ 2023-07-31
Tools/Equipment for furniture and fittings
-172,500 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-203,040 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
576,293 GBP2023-07-31
332,403 GBP2022-07-31
Vehicles
76,410 GBP2023-07-31
38,205 GBP2022-07-31
Tools/Equipment for furniture and fittings
3,736 GBP2023-07-31
45,110 GBP2022-07-31
Office equipment
29,240 GBP2023-07-31
18,618 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
685,679 GBP2023-07-31
434,336 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
254,225 GBP2022-08-01 ~ 2023-07-31
Vehicles
38,205 GBP2022-08-01 ~ 2023-07-31
Tools/Equipment for furniture and fittings
1,751 GBP2022-08-01 ~ 2023-07-31
Office equipment
10,622 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
304,803 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,335 GBP2022-08-01 ~ 2023-07-31
Tools/Equipment for furniture and fittings
-43,125 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,460 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
440,609 GBP2023-07-31
641,084 GBP2022-07-31
Vehicles
76,411 GBP2023-07-31
114,616 GBP2022-07-31
Tools/Equipment for furniture and fittings
3,270 GBP2023-07-31
134,396 GBP2022-07-31
Office equipment
13,313 GBP2023-07-31
23,935 GBP2022-07-31
Other Investments Other Than Loans
Non-current
205,620 GBP2023-07-31
Amounts invested in assets
Non-current
205,620 GBP2023-07-31
Raw materials and consumables
2,019,895 GBP2023-07-31
1,166,560 GBP2022-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
305,711 GBP2023-07-31
126,836 GBP2022-07-31
Taxation/Social Security Payable
Amounts falling due within one year
146,205 GBP2023-07-31
60,419 GBP2022-07-31
Other Creditors
Amounts falling due within one year
75,800 GBP2023-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
431,783 GBP2023-07-31
2,367 GBP2022-07-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
40,153 GBP2023-07-31
44,500 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
217,017 GBP2023-07-31
258,053 GBP2022-07-31
Net Deferred Tax Liability/Asset
96,394 GBP2023-07-31
173,666 GBP2022-07-31