Average Number of Employees
372024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets
-27,160 GBP2024-12-31
-67,899 GBP2023-12-31
Property, Plant & Equipment
198,693 GBP2024-12-31
88,846 GBP2023-12-31
Fixed Assets
171,533 GBP2024-12-31
20,947 GBP2023-12-31
Total Inventories
1,211,866 GBP2024-12-31
1,002,173 GBP2023-12-31
Debtors
Current
1,538,029 GBP2024-12-31
1,273,929 GBP2023-12-31
Cash at bank and in hand
1,245,587 GBP2024-12-31
1,452,133 GBP2023-12-31
Current Assets
3,995,482 GBP2024-12-31
3,728,235 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-763,648 GBP2024-12-31
Net Current Assets/Liabilities
3,231,834 GBP2024-12-31
3,262,248 GBP2023-12-31
Total Assets Less Current Liabilities
3,403,367 GBP2024-12-31
3,283,195 GBP2023-12-31
Net Assets/Liabilities
3,390,083 GBP2024-12-31
3,242,020 GBP2023-12-31
Equity
Called up share capital
210,162 GBP2024-12-31
195,000 GBP2023-12-31
Retained earnings (accumulated losses)
3,179,921 GBP2024-12-31
3,047,020 GBP2023-12-31
Equity
3,390,083 GBP2024-12-31
3,242,020 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Motor vehicles
332024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
-203,698 GBP2024-12-31
-203,698 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
176,538 GBP2024-12-31
135,799 GBP2023-12-31
Intangible Assets
Goodwill
-27,160 GBP2024-12-31
-67,899 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
119,232 GBP2024-12-31
88,536 GBP2023-12-31
Furniture and fittings
133,123 GBP2024-12-31
40,352 GBP2023-12-31
Computers
62,462 GBP2024-12-31
45,957 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
346,018 GBP2024-12-31
174,845 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,047 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-8,047 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,201 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
55,853 GBP2023-12-31
Furniture and fittings
18,059 GBP2023-12-31
Computers
12,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,999 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,745 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
144 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
20,024 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
58,553 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
7,794 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
7,794 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76,598 GBP2024-12-31
Motor vehicles
7,938 GBP2024-12-31
Furniture and fittings
33,062 GBP2024-12-31
Computers
29,727 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,325 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
42,634 GBP2024-12-31
32,683 GBP2023-12-31
Motor vehicles
23,263 GBP2024-12-31
Furniture and fittings
100,061 GBP2024-12-31
22,293 GBP2023-12-31
Computers
32,735 GBP2024-12-31
33,870 GBP2023-12-31
Raw materials and consumables
409,079 GBP2024-12-31
441,202 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,203,488 GBP2024-12-31
1,095,471 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
198,263 GBP2024-12-31
Other Debtors
Current
29,468 GBP2024-12-31
27,000 GBP2023-12-31
Prepayments/Accrued Income
Current
93,600 GBP2024-12-31
151,458 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
13,210 GBP2024-12-31
Cash and Cash Equivalents
1,245,587 GBP2024-12-31
1,452,133 GBP2023-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
280,565 GBP2024-12-31
219,200 GBP2023-12-31
Corporation Tax Payable
Current
90,123 GBP2023-12-31
Taxation/Social Security Payable
Current
64,454 GBP2024-12-31
79,726 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,743 GBP2024-12-31
Other Creditors
Current
20,044 GBP2024-12-31
13,441 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
388,842 GBP2024-12-31
53,497 GBP2023-12-31
Creditors
Current
763,648 GBP2024-12-31
465,987 GBP2023-12-31
Bank Borrowings
Non-current
20,064 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,284 GBP2024-12-31
Creditors
Non-current
13,284 GBP2024-12-31
20,064 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
20,064 GBP2023-12-31
Total Borrowings
30,064 GBP2023-12-31