Intangible Assets
1,689,959 GBP2025-03-31
2,272,180 GBP2024-03-31
Property, Plant & Equipment
190,392 GBP2025-03-31
152,395 GBP2024-03-31
Fixed Assets
1,880,351 GBP2025-03-31
2,424,575 GBP2024-03-31
Debtors
20,353 GBP2025-03-31
81,347 GBP2024-03-31
Cash at bank and in hand
346,706 GBP2025-03-31
746,490 GBP2024-03-31
Current Assets
367,059 GBP2025-03-31
827,837 GBP2024-03-31
Net Current Assets/Liabilities
-494,384 GBP2025-03-31
89,101 GBP2024-03-31
Total Assets Less Current Liabilities
1,385,967 GBP2025-03-31
2,513,676 GBP2024-03-31
Net Assets/Liabilities
1,385,967 GBP2025-03-31
2,513,676 GBP2024-03-31
Equity
Called up share capital
4,398 GBP2025-03-31
3,398 GBP2024-03-31
Share premium
12,171,337 GBP2025-03-31
11,172,337 GBP2024-03-31
Retained earnings (accumulated losses)
-10,789,768 GBP2025-03-31
-8,662,059 GBP2024-03-31
Average Number of Employees
102024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
4,663,531 GBP2025-03-31
4,342,475 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,973,572 GBP2025-03-31
2,070,295 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
903,277 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
1,689,959 GBP2025-03-31
2,272,180 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,620 GBP2025-03-31
172,593 GBP2024-03-31
Furniture and fittings
167,090 GBP2025-03-31
73,665 GBP2024-03-31
Computers
51,663 GBP2025-03-31
48,146 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
272,373 GBP2025-03-31
294,404 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-143,016 GBP2024-04-01 ~ 2025-03-31
Computers
-5,187 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-148,203 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,610 GBP2025-03-31
117,186 GBP2024-03-31
Furniture and fittings
29,594 GBP2025-03-31
3,332 GBP2024-03-31
Computers
29,777 GBP2025-03-31
21,491 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,981 GBP2025-03-31
142,009 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,231 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
26,262 GBP2024-04-01 ~ 2025-03-31
Computers
12,440 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,933 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-126,807 GBP2024-04-01 ~ 2025-03-31
Computers
-4,154 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-130,961 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
31,010 GBP2025-03-31
55,407 GBP2024-03-31
Furniture and fittings
137,496 GBP2025-03-31
70,333 GBP2024-03-31
Computers
21,886 GBP2025-03-31
26,655 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,500 GBP2025-03-31
12,432 GBP2024-03-31
Prepayments/Accrued Income
Current
5,132 GBP2025-03-31
36,982 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
7,721 GBP2025-03-31
31,933 GBP2024-03-31
Trade Creditors/Trade Payables
Current
95,791 GBP2025-03-31
120,992 GBP2024-03-31
Other Taxation & Social Security Payable
Current
22,840 GBP2025-03-31
20,316 GBP2024-03-31
Other Creditors
Current
608,500 GBP2025-03-31
555,000 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
127,972 GBP2025-03-31
13,578 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
479,835 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
0.001 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,167 shares2025-03-31
Nominal value of allotted share capital
Class 2 ordinary share
0.001 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,500 shares2025-03-31