Average Number of Employees
732022-07-01 ~ 2023-06-20
722021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
6,700,000 GBP2023-06-20
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,158,889 GBP2023-06-20
1,507,500 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
651,389 GBP2022-07-01 ~ 2023-06-20
Intangible Assets
Net goodwill
4,541,111 GBP2023-06-20
5,192,500 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
203,846 GBP2022-07-01 ~ 2023-06-20
91,431 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,000 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
2,277,422 GBP2023-06-20
2,073,576 GBP2022-06-30
1,987,145 GBP2021-06-30
Intangible Assets
4,541,111 GBP2023-06-20
5,192,500 GBP2022-06-30
Property, Plant & Equipment
372,139 GBP2023-06-20
401,559 GBP2022-06-30
Fixed Assets - Investments
2,759,394 GBP2023-06-20
2,786,727 GBP2022-06-30
Fixed Assets
7,672,644 GBP2023-06-20
8,380,786 GBP2022-06-30
Debtors
1,023,695 GBP2023-06-20
317,557 GBP2022-06-30
Cash at bank and in hand
158,033 GBP2023-06-20
551,064 GBP2022-06-30
Current Assets
1,181,728 GBP2023-06-20
868,621 GBP2022-06-30
Creditors
Amounts falling due within one year
1,876,657 GBP2023-06-20
1,299,204 GBP2022-06-30
Net Current Assets/Liabilities
694,929 GBP2023-06-20
430,583 GBP2022-06-30
Total Assets Less Current Liabilities
6,977,715 GBP2023-06-20
7,950,203 GBP2022-06-30
Creditors
Amounts falling due after one year
4,571,211 GBP2023-06-20
5,793,077 GBP2022-06-30
Net Assets/Liabilities
2,278,422 GBP2023-06-20
2,074,576 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-20
1,000 GBP2022-06-30
Equity
2,278,422 GBP2023-06-20
2,074,576 GBP2022-06-30
Profit/Loss
203,846 GBP2022-07-01 ~ 2023-06-20
91,431 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.102022-07-01 ~ 2023-06-20
Office equipment
0.102022-07-01 ~ 2023-06-20
Intangible Assets - Gross Cost
6,700,000 GBP2023-06-20
Intangible Assets - Accumulated Amortisation & Impairment
2,158,889 GBP2023-06-20
1,507,500 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
651,389 GBP2022-07-01 ~ 2023-06-20
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
249,086 GBP2023-06-20
192,937 GBP2022-06-30
Furniture and fittings
244,025 GBP2023-06-20
244,025 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
644,498 GBP2023-06-20
587,467 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
118,613 GBP2023-06-20
77,826 GBP2022-06-30
Furniture and fittings
91,631 GBP2023-06-20
65,222 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,359 GBP2023-06-20
185,908 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
40,787 GBP2022-07-01 ~ 2023-06-20
Furniture and fittings
26,409 GBP2022-07-01 ~ 2023-06-20
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,451 GBP2022-07-01 ~ 2023-06-20
Property, Plant & Equipment
Land and buildings, Short leasehold
130,473 GBP2023-06-20
115,111 GBP2022-06-30
Furniture and fittings
152,394 GBP2023-06-20
178,803 GBP2022-06-30
Amounts invested in assets
Cost valuation, Non-current
2,759,394 GBP2023-06-20
2,786,727 GBP2022-06-30
Non-current
2,759,394 GBP2023-06-20
2,786,727 GBP2022-06-30
Trade Debtors/Trade Receivables
2,984 GBP2023-06-20
5,830 GBP2022-06-30
Prepayments/Accrued Income
95,092 GBP2023-06-20
100,360 GBP2022-06-30
Other Debtors
58,689 GBP2023-06-20
Trade Creditors/Trade Payables
Amounts falling due within one year
28,245 GBP2023-06-20
33,841 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
72,106 GBP2023-06-20
65,368 GBP2022-06-30
Corporation Tax Payable
Amounts falling due within one year
18,381 GBP2023-06-20
143,896 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
13,088 GBP2023-06-20
20,130 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,745 GBP2023-06-20
76,296 GBP2022-06-30
Deferred Tax Liabilities
84,745 GBP2023-06-20
76,296 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
1 shares2022-07-01 ~ 2023-06-20
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-06-20
1,000 shares2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,844 GBP2023-06-20
129,660 GBP2022-06-30
Between one and five year
539,180 GBP2023-06-20
More than five year
61,346 GBP2023-06-20
Future Minimum Lease Payments Under Non-cancellable Operating Leases
687,370 GBP2023-06-20
129,660 GBP2022-06-30