82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
231,295 GBP2024-07-31
183,083 GBP2023-07-31
Fixed Assets
231,295 GBP2024-07-31
183,083 GBP2023-07-31
Total Inventories
502,150 GBP2024-07-31
722,375 GBP2023-07-31
Debtors
2,290,440 GBP2024-07-31
1,690,747 GBP2023-07-31
Cash at bank and in hand
333,296 GBP2024-07-31
116,335 GBP2023-07-31
Current Assets
3,125,886 GBP2024-07-31
2,529,457 GBP2023-07-31
Creditors
-1,609,168 GBP2024-07-31
-1,373,888 GBP2023-07-31
Net Current Assets/Liabilities
1,516,718 GBP2024-07-31
1,155,569 GBP2023-07-31
Total Assets Less Current Liabilities
1,748,013 GBP2024-07-31
1,338,652 GBP2023-07-31
Creditors
Non-current
-137,409 GBP2024-07-31
-33,803 GBP2023-07-31
Net Assets/Liabilities
1,610,604 GBP2024-07-31
1,304,849 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
1,610,504 GBP2024-07-31
1,304,749 GBP2023-07-31
Average Number of Employees
302023-08-01 ~ 2024-07-31
22022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,200 GBP2024-07-31
132,000 GBP2023-07-31
Plant and equipment
81,775 GBP2024-07-31
22,000 GBP2023-07-31
Motor vehicles
173,990 GBP2024-07-31
30,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
257,965 GBP2024-07-31
184,000 GBP2023-07-31
Property, Plant & Equipment - Disposals
-132,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,739 GBP2024-07-31
917 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,670 GBP2024-07-31
917 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,822 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
17,931 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,753 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,931 GBP2024-07-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,200 GBP2024-07-31
132,000 GBP2023-07-31
Plant and equipment
73,036 GBP2024-07-31
21,083 GBP2023-07-31
Motor vehicles
156,059 GBP2024-07-31
30,000 GBP2023-07-31
Raw Materials
47,800 GBP2024-07-31
51,175 GBP2023-07-31
Value of work in progress
454,350 GBP2024-07-31
671,200 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,092,889 GBP2024-07-31
1,155,415 GBP2023-07-31
Prepayments/Accrued Income
Current
250 GBP2024-07-31
250 GBP2023-07-31
Other Debtors
Current
436,503 GBP2024-07-31
364,998 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
42,918 GBP2024-07-31
Other Taxation & Social Security Payable
Current
3,382 GBP2024-07-31
28,641 GBP2023-07-31
Amounts owed by directors
Current
566,293 GBP2024-07-31
127,166 GBP2023-07-31
Debtors
Current
2,142,235 GBP2024-07-31
1,647,829 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
38,481 GBP2024-07-31
8,960 GBP2023-07-31
Trade Creditors/Trade Payables
Current
663,135 GBP2024-07-31
557,350 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
286,482 GBP2024-07-31
364,383 GBP2023-07-31
Corporation Tax Payable
Current
289,251 GBP2024-07-31
136,345 GBP2023-07-31
Amount of value-added tax that is payable
Current
310,204 GBP2024-07-31
230,752 GBP2023-07-31
Other Creditors
Current
21,615 GBP2024-07-31
47,457 GBP2023-07-31
Creditors
Current
1,609,168 GBP2024-07-31
1,373,888 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
137,409 GBP2024-07-31
33,803 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
38,481 GBP2024-07-31
8,960 GBP2023-07-31
Between one and five year
137,409 GBP2024-07-31
33,803 GBP2023-07-31
Minimum gross finance lease payments owing
175,890 GBP2024-07-31
42,763 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
175,890 GBP2024-07-31
42,763 GBP2023-07-31