Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Investment Property
38,150,000 GBP2024-12-31
41,500,000 GBP2023-12-31
Fixed Assets
38,150,000 GBP2024-12-31
41,500,000 GBP2023-12-31
Debtors
Current
2,542,065 GBP2024-12-31
2,623,832 GBP2023-12-31
Cash at bank and in hand
2,168,245 GBP2024-12-31
765,201 GBP2023-12-31
Current Assets
4,710,310 GBP2024-12-31
3,389,033 GBP2023-12-31
Net Current Assets/Liabilities
-10,690,802 GBP2024-12-31
2,143,583 GBP2023-12-31
Total Assets Less Current Liabilities
27,459,198 GBP2024-12-31
43,643,583 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-36,200,000 GBP2023-12-31
Net Assets/Liabilities
4,834,198 GBP2024-12-31
7,443,583 GBP2023-12-31
Equity
Called up share capital
12,253,796 GBP2024-12-31
12,253,796 GBP2023-12-31
Retained earnings (accumulated losses)
2,711,912 GBP2024-12-31
1,971,297 GBP2023-12-31
Equity
4,834,198 GBP2024-12-31
7,443,583 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,085 GBP2024-12-31
52,683 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,600,000 GBP2024-12-31
1,600,000 GBP2023-12-31
Other Debtors
Current
834,444 GBP2024-12-31
700,797 GBP2023-12-31
Prepayments/Accrued Income
Current
96,536 GBP2024-12-31
270,352 GBP2023-12-31
Cash and Cash Equivalents
2,168,245 GBP2024-12-31
765,201 GBP2023-12-31
Bank Borrowings
Current
13,575,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
493,018 GBP2024-12-31
87,509 GBP2023-12-31
Corporation Tax Payable
Current
193,221 GBP2024-12-31
94,896 GBP2023-12-31
Other Creditors
Current
148,273 GBP2024-12-31
559,685 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
991,600 GBP2024-12-31
503,360 GBP2023-12-31
Creditors
Current
15,401,112 GBP2024-12-31
1,245,450 GBP2023-12-31
Bank Borrowings
Non-current
13,575,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
22,625,000 GBP2024-12-31
22,625,000 GBP2023-12-31
Creditors
Non-current
22,625,000 GBP2024-12-31
36,200,000 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
13,575,000 GBP2023-12-31
Other Remaining Borrowings
More than five year, Non-current
22,625,000 GBP2024-12-31
Total Borrowings
36,200,000 GBP2024-12-31
36,200,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,253,796 shares2024-12-31
12,253,796 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,513,437 GBP2024-12-31
2,511,317 GBP2023-12-31
Between one and five year
4,844,032 GBP2024-12-31
7,361,405 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,357,469 GBP2024-12-31
9,872,722 GBP2023-12-31