Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Property, Plant & Equipment
225,463 GBP2024-05-31
137,704 GBP2023-05-31
Total Inventories
11,746 GBP2024-05-31
3,246 GBP2023-05-31
Debtors
433,255 GBP2024-05-31
324,982 GBP2023-05-31
Cash at bank and in hand
495,781 GBP2024-05-31
425,243 GBP2023-05-31
Current Assets
940,782 GBP2024-05-31
753,471 GBP2023-05-31
Creditors
Current
402,984 GBP2024-05-31
257,772 GBP2023-05-31
Net Current Assets/Liabilities
537,798 GBP2024-05-31
495,699 GBP2023-05-31
Total Assets Less Current Liabilities
763,261 GBP2024-05-31
633,403 GBP2023-05-31
Creditors
Non-current
-6,605 GBP2024-05-31
-4,367 GBP2023-05-31
Net Assets/Liabilities
700,290 GBP2024-05-31
601,495 GBP2023-05-31
Equity
Called up share capital
834 GBP2024-05-31
834 GBP2023-05-31
Retained earnings (accumulated losses)
699,456 GBP2024-05-31
600,661 GBP2023-05-31
Equity
700,290 GBP2024-05-31
601,495 GBP2023-05-31
Average Number of Employees
192023-06-01 ~ 2024-05-31
172022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,880 GBP2024-05-31
18,534 GBP2023-05-31
Furniture and fittings
4,608 GBP2024-05-31
3,674 GBP2023-05-31
Motor vehicles
237,740 GBP2024-05-31
139,310 GBP2023-05-31
Computers
34,825 GBP2024-05-31
19,361 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
302,053 GBP2024-05-31
180,879 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-61,669 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-61,669 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,262 GBP2024-05-31
4,653 GBP2023-05-31
Furniture and fittings
1,784 GBP2024-05-31
958 GBP2023-05-31
Motor vehicles
52,767 GBP2024-05-31
32,207 GBP2023-05-31
Computers
12,777 GBP2024-05-31
5,357 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,590 GBP2024-05-31
43,175 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,609 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
826 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
45,562 GBP2023-06-01 ~ 2024-05-31
Computers
7,420 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,417 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,002 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,002 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
15,618 GBP2024-05-31
13,881 GBP2023-05-31
Furniture and fittings
2,824 GBP2024-05-31
2,716 GBP2023-05-31
Motor vehicles
184,973 GBP2024-05-31
107,103 GBP2023-05-31
Computers
22,048 GBP2024-05-31
14,004 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
381,800 GBP2024-05-31
273,207 GBP2023-05-31
Other Debtors
Current
13,120 GBP2024-05-31
34,837 GBP2023-05-31
Prepayments/Accrued Income
Current
38,335 GBP2024-05-31
16,938 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
433,255 GBP2024-05-31
324,982 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
18,672 GBP2024-05-31
4,861 GBP2023-05-31
Trade Creditors/Trade Payables
Current
151,997 GBP2024-05-31
43,874 GBP2023-05-31
Corporation Tax Payable
Current
111,581 GBP2024-05-31
138,585 GBP2023-05-31
Other Taxation & Social Security Payable
Current
12,077 GBP2024-05-31
11,084 GBP2023-05-31
Amount of value-added tax that is payable
Current
72,124 GBP2024-05-31
51,872 GBP2023-05-31
Other Creditors
Current
28,908 GBP2024-05-31
6,580 GBP2023-05-31
Accrued Liabilities
Current
7,625 GBP2024-05-31
916 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
6,605 GBP2024-05-31
4,367 GBP2023-05-31
Between one and five year, hire purchase agreements
6,605 GBP2024-05-31
4,367 GBP2023-05-31
hire purchase agreements
25,277 GBP2024-05-31
9,228 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,218 GBP2023-05-31
Between one and five year
18,100 GBP2023-05-31
All periods
36,318 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,366 GBP2024-05-31
27,541 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
834 shares2024-05-31