Average Number of Employees
102024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,225,263 GBP2024-12-31
766,921 GBP2023-12-31
Intangible Assets
Development expenditure
1,225,263 GBP2024-12-31
766,921 GBP2023-12-31
Intangible Assets
1,225,263 GBP2024-12-31
766,921 GBP2023-12-31
Property, Plant & Equipment
88,962 GBP2024-12-31
34,935 GBP2023-12-31
Fixed Assets - Investments
60 GBP2024-12-31
60 GBP2023-12-31
Fixed Assets
1,314,285 GBP2024-12-31
801,916 GBP2023-12-31
Total Inventories
39,303 GBP2024-12-31
19,650 GBP2023-12-31
Debtors
159,640 GBP2024-12-31
113,542 GBP2023-12-31
Cash at bank and in hand
291,488 GBP2024-12-31
225,918 GBP2023-12-31
Current Assets
490,431 GBP2024-12-31
359,110 GBP2023-12-31
Creditors
Amounts falling due within one year
140,103 GBP2024-12-31
67,652 GBP2023-12-31
Net Current Assets/Liabilities
350,328 GBP2024-12-31
291,458 GBP2023-12-31
Total Assets Less Current Liabilities
1,664,613 GBP2024-12-31
1,093,374 GBP2023-12-31
Creditors
Amounts falling due after one year
22,601 GBP2024-12-31
46,600 GBP2023-12-31
Net Assets/Liabilities
1,642,012 GBP2024-12-31
1,046,774 GBP2023-12-31
Equity
Called up share capital
1,721 GBP2024-12-31
1,534 GBP2023-12-31
Share premium
2,155,689 GBP2024-12-31
1,272,917 GBP2023-12-31
Retained earnings (accumulated losses)
-515,398 GBP2024-12-31
-227,677 GBP2023-12-31
Equity
1,642,012 GBP2024-12-31
1,046,774 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002024-01-01 ~ 2024-12-31
Computers
25.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
1,225,263 GBP2024-12-31
766,921 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
23,702 GBP2024-12-31
21,763 GBP2023-12-31
Computers
89,734 GBP2024-12-31
27,197 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
113,436 GBP2024-12-31
48,960 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-6,030 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-6,030 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,856 GBP2024-12-31
4,352 GBP2023-12-31
Computers
15,618 GBP2024-12-31
9,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,474 GBP2024-12-31
14,025 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,504 GBP2024-01-01 ~ 2024-12-31
Computers
6,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
14,846 GBP2024-12-31
17,411 GBP2023-12-31
Computers
74,116 GBP2024-12-31
17,524 GBP2023-12-31
Amounts invested in assets
Non-current
60 GBP2024-12-31
60 GBP2023-12-31
Trade Debtors/Trade Receivables
4,029 GBP2023-12-31
Amounts owed by group undertakings and participating interests
106,852 GBP2024-12-31
70,902 GBP2023-12-31
Other Debtors
52,788 GBP2024-12-31
38,611 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
23,300 GBP2024-12-31
23,300 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
71,518 GBP2024-12-31
17,857 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
23,774 GBP2024-12-31
20,862 GBP2023-12-31
Other Creditors
Amounts falling due within one year
21,511 GBP2024-12-31
5,633 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
22,601 GBP2024-12-31
46,600 GBP2023-12-31