Turnover/Revenue
10,031,293 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Cost of Sales
-6,394,200 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Gross Profit/Loss
3,637,093 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Administrative Expenses
-4,070,353 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-433,260 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-13,364 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Profit/Loss
-446,624 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-05-05 ~ 2023-12-31
Property, Plant & Equipment
120,684 GBP2024-12-31
0 GBP2023-12-31
Debtors
6,069,161 GBP2024-12-31
100 GBP2023-12-31
Cash at bank and in hand
311,239 GBP2024-12-31
0 GBP2023-12-31
Current Assets
9,692,430 GBP2024-12-31
100 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,210,220 GBP2024-12-31
Net Current Assets/Liabilities
-517,790 GBP2024-12-31
100 GBP2023-12-31
Total Assets Less Current Liabilities
-397,106 GBP2024-12-31
100 GBP2023-12-31
Net Assets/Liabilities
-446,524 GBP2024-12-31
100 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-446,624 GBP2024-12-31
0 GBP2023-12-31
Equity
-446,524 GBP2024-12-31
100 GBP2023-12-31
Average Number of Employees
632024-01-01 ~ 2024-12-31
02023-05-05 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
67,864 GBP2024-12-31
0 GBP2023-12-31
Computers
89,867 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
157,731 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
637 GBP2024-12-31
0 GBP2023-12-31
Computers
36,410 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,047 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
637 GBP2024-01-01 ~ 2024-12-31
Computers
12,455 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
23,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
67,227 GBP2024-12-31
0 GBP2023-12-31
Computers
53,457 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
3,294,206 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,893,237 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed By Related Parties
2,954,421 GBP2024-12-31
Current
100 GBP2023-12-31
Other Debtors
Amounts falling due within one year
221,503 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,069,161 GBP2024-12-31
Amounts falling due within one year, Current
100 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
273,332 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
851,901 GBP2024-12-31
0 GBP2023-12-31
Amounts owed to group undertakings
Current
5,612,716 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
744,008 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,327,791 GBP2024-12-31
0 GBP2023-12-31
Creditors
Current
10,210,220 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,023 GBP2024-12-31
0 GBP2023-12-31
Between two and five year
220,911 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
532,934 GBP2024-12-31
0 GBP2023-05-04