Average Number of Employees
1142024-01-01 ~ 2024-12-31
1092023-01-01 ~ 2023-12-31
Turnover/Revenue
62,291,999 GBP2024-01-01 ~ 2024-12-31
57,930,842 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-57,890,012 GBP2024-01-01 ~ 2024-12-31
-54,247,322 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,401,987 GBP2024-01-01 ~ 2024-12-31
3,683,520 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,659,818 GBP2024-01-01 ~ 2024-12-31
-3,399,956 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,248,455 GBP2024-01-01 ~ 2024-12-31
1,151,384 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
84,907 GBP2024-01-01 ~ 2024-12-31
160 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,143,176 GBP2024-01-01 ~ 2024-12-31
928,508 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
857,553 GBP2024-01-01 ~ 2024-12-31
709,616 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
404,636 GBP2024-12-31
457,052 GBP2023-12-31
Fixed Assets - Investments
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Fixed Assets
454,636 GBP2024-12-31
507,052 GBP2023-12-31
Total Inventories
5,689,236 GBP2024-12-31
12,617,604 GBP2023-12-31
Debtors
Current
6,691,862 GBP2024-12-31
9,464,754 GBP2023-12-31
Cash at bank and in hand
4,153,831 GBP2024-12-31
2,615,224 GBP2023-12-31
Current Assets
16,534,929 GBP2024-12-31
24,697,582 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,238,606 GBP2024-12-31
-19,304,242 GBP2023-12-31
Net Current Assets/Liabilities
6,296,323 GBP2024-12-31
5,393,340 GBP2023-12-31
Total Assets Less Current Liabilities
6,750,959 GBP2024-12-31
5,900,392 GBP2023-12-31
Net Assets/Liabilities
6,686,586 GBP2024-12-31
5,829,033 GBP2023-12-31
Equity
Called up share capital
59,821 GBP2024-12-31
59,821 GBP2023-12-31
59,821 GBP2023-01-01
Retained earnings (accumulated losses)
6,626,765 GBP2024-12-31
5,769,212 GBP2023-12-31
5,059,596 GBP2023-01-01
Equity
6,686,586 GBP2024-12-31
5,829,033 GBP2023-12-31
5,119,417 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
857,553 GBP2024-01-01 ~ 2024-12-31
709,616 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,150 GBP2024-01-01 ~ 2024-12-31
19,575 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,798,277 GBP2024-01-01 ~ 2024-12-31
2,572,822 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
341,540 GBP2024-01-01 ~ 2024-12-31
305,476 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,202,287 GBP2024-01-01 ~ 2024-12-31
2,951,520 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
516,013 GBP2024-01-01 ~ 2024-12-31
450,125 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,986 GBP2024-01-01 ~ 2024-12-31
11,114 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
285,795 GBP2024-01-01 ~ 2024-12-31
218,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
238,853 GBP2024-12-31
356,517 GBP2023-12-31
Furniture and fittings
243,555 GBP2024-12-31
254,480 GBP2023-12-31
Other
237,963 GBP2024-12-31
324,166 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
720,371 GBP2024-12-31
935,163 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-130,759 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-21,567 GBP2024-01-01 ~ 2024-12-31
Other
-86,203 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-238,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
200,776 GBP2023-12-31
Furniture and fittings
105,239 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
478,111 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
45,373 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
16,261 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
76,153 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-130,759 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-21,567 GBP2024-01-01 ~ 2024-12-31
Other
-86,203 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-238,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,390 GBP2024-12-31
Furniture and fittings
99,933 GBP2024-12-31
Other
100,412 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,735 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
123,463 GBP2024-12-31
155,741 GBP2023-12-31
Furniture and fittings
143,622 GBP2024-12-31
149,241 GBP2023-12-31
Other
137,551 GBP2024-12-31
152,070 GBP2023-12-31
Value of work in progress
6,027 GBP2024-12-31
6,344 GBP2023-12-31
Finished Goods/Goods for Resale
5,683,209 GBP2024-12-31
12,611,260 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,423,883 GBP2024-12-31
2,094,506 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,659,262 GBP2024-12-31
4,529,626 GBP2023-12-31
Other Debtors
Current
361,188 GBP2024-12-31
1,646,368 GBP2023-12-31
Prepayments/Accrued Income
Current
247,529 GBP2024-12-31
1,194,254 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,788,868 GBP2024-12-31
15,332,986 GBP2023-12-31
Amounts owed to group undertakings
Current
1,192,099 GBP2024-12-31
1,019,256 GBP2023-12-31
Corporation Tax Payable
Current
196,609 GBP2024-12-31
75,334 GBP2023-12-31
Taxation/Social Security Payable
Current
170,261 GBP2024-12-31
166,223 GBP2023-12-31
Other Creditors
Current
327,418 GBP2024-12-31
448,460 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,563,351 GBP2024-12-31
2,261,983 GBP2023-12-31
Creditors
Current
10,238,606 GBP2024-12-31
19,304,242 GBP2023-12-31
Net Deferred Tax Liability/Asset
64,373 GBP2024-12-31
71,359 GBP2023-12-31
60,245 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,986 GBP2024-01-01 ~ 2024-12-31
11,114 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
64,373 GBP2024-12-31
71,359 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
59,821 shares2024-12-31
59,821 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,262 GBP2024-12-31
279,934 GBP2023-12-31
Between one and five year
28,545 GBP2024-12-31
534,525 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
177,807 GBP2024-12-31
814,459 GBP2023-12-31