Average Number of Employees
722023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Turnover/Revenue
52,667,683 GBP2023-01-01 ~ 2023-12-31
37,774,870 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-38,558,395 GBP2023-01-01 ~ 2023-12-31
-28,026,157 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
14,109,288 GBP2023-01-01 ~ 2023-12-31
9,748,713 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,275,952 GBP2023-01-01 ~ 2023-12-31
-5,711,175 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
9,478,543 GBP2023-01-01 ~ 2023-12-31
3,525,548 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
730,165 GBP2023-01-01 ~ 2023-12-31
116,637 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-36,300 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
10,208,708 GBP2023-01-01 ~ 2023-12-31
3,605,885 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
7,842,623 GBP2023-01-01 ~ 2023-12-31
2,879,027 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
166,703,481 GBP2023-12-31
124,337,388 GBP2022-12-31
Fixed Assets - Investments
3,927,929 GBP2023-12-31
3,611,345 GBP2022-12-31
Fixed Assets
170,631,410 GBP2023-12-31
127,948,733 GBP2022-12-31
Debtors
Current
25,775,808 GBP2023-12-31
26,801,918 GBP2022-12-31
Current assets - Investments
13,379,413 GBP2023-12-31
6,000,000 GBP2022-12-31
Cash at bank and in hand
11,893,317 GBP2023-12-31
12,272,742 GBP2022-12-31
Current Assets
51,048,538 GBP2023-12-31
45,074,660 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-79,462,479 GBP2023-12-31
-73,702,104 GBP2022-12-31
Net Current Assets/Liabilities
-28,413,941 GBP2023-12-31
-28,627,444 GBP2022-12-31
Total Assets Less Current Liabilities
142,217,469 GBP2023-12-31
99,321,289 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-106,676,339 GBP2023-12-31
-67,941,393 GBP2022-12-31
Net Assets/Liabilities
35,541,130 GBP2023-12-31
31,379,896 GBP2022-12-31
Equity
Called up share capital
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
5,000,000 GBP2022-01-01
Capital redemption reserve
175,000 GBP2023-12-31
175,000 GBP2022-12-31
175,000 GBP2022-01-01
Retained earnings (accumulated losses)
30,366,130 GBP2023-12-31
26,204,896 GBP2022-12-31
25,006,766 GBP2022-01-01
Equity
35,541,130 GBP2023-12-31
31,379,896 GBP2022-12-31
32,500,869 GBP2022-01-01
Revaluation reserve
2,319,103 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
7,842,623 GBP2023-01-01 ~ 2023-12-31
2,879,027 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,842,623 GBP2023-01-01 ~ 2023-12-31
2,879,027 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
7,842,623 GBP2023-01-01 ~ 2023-12-31
2,879,027 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,681,389 GBP2023-01-01 ~ 2023-12-31
-4,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,681,389 GBP2023-01-01 ~ 2023-12-31
-4,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,681,389 GBP2023-01-01 ~ 2023-12-31
-1,680,897 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-3,681,389 GBP2023-01-01 ~ 2023-12-31
-4,000,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
30,000 GBP2023-01-01 ~ 2023-12-31
20,790 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,718,217 GBP2023-01-01 ~ 2023-12-31
2,523,845 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
294,932 GBP2023-01-01 ~ 2023-12-31
321,791 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,079,556 GBP2023-01-01 ~ 2023-12-31
2,916,491 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,346,434 GBP2023-01-01 ~ 2023-12-31
1,314,891 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,458,726 GBP2023-01-01 ~ 2023-12-31
562,621 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,399,046 GBP2023-01-01 ~ 2023-12-31
685,118 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
239,111,593 GBP2023-12-31
187,859,171 GBP2022-12-31
Furniture and fittings
1,498,668 GBP2023-12-31
1,354,523 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
240,610,261 GBP2023-12-31
189,213,694 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-36,016,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-36,016,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
63,867,427 GBP2022-12-31
Furniture and fittings
1,008,879 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
64,876,306 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
120,692 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
120,692 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
31,514,120 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
31,514,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,604,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,604,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
72,777,209 GBP2023-12-31
Furniture and fittings
1,129,571 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,906,780 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
166,334,384 GBP2023-12-31
123,991,744 GBP2022-12-31
Furniture and fittings
369,097 GBP2023-12-31
345,644 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,914,400 GBP2023-12-31
4,143,545 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
17,360,260 GBP2023-12-31
18,497,854 GBP2022-12-31
Other Debtors
Current
2,596,386 GBP2023-12-31
2,395,953 GBP2022-12-31
Prepayments/Accrued Income
Current
848,403 GBP2023-12-31
249,481 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
56,359 GBP2023-12-31
1,515,085 GBP2022-12-31
Trade Creditors/Trade Payables
Current
18,297,745 GBP2023-12-31
23,003,628 GBP2022-12-31
Amounts owed to group undertakings
Current
7,343,298 GBP2023-12-31
5,379,473 GBP2022-12-31
Corporation Tax Payable
Current
164,237 GBP2022-12-31
Taxation/Social Security Payable
Current
305,309 GBP2023-12-31
299,713 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
50,940,074 GBP2023-12-31
44,157,548 GBP2022-12-31
Other Creditors
Current
2,045,117 GBP2023-12-31
52,485 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
530,936 GBP2023-12-31
645,020 GBP2022-12-31
Creditors
Current
79,462,479 GBP2023-12-31
73,702,104 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
106,676,339 GBP2023-12-31
67,941,393 GBP2022-12-31
Minimum gross finance lease payments owing
157,616,413 GBP2023-12-31
112,098,941 GBP2022-12-31
Net Deferred Tax Liability/Asset
56,359 GBP2023-12-31
1,515,085 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,458,726 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2023-12-31
5,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,004,859 GBP2023-12-31
18,715,566 GBP2022-12-31
Between one and five year
13,179,631 GBP2023-12-31
8,735,365 GBP2022-12-31
More than five year
30,482 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,214,972 GBP2023-12-31
27,450,931 GBP2022-12-31