Average Number of Employees
872024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Turnover/Revenue
66,420,726 GBP2024-01-01 ~ 2024-12-31
52,667,683 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-53,586,171 GBP2024-01-01 ~ 2024-12-31
-38,558,395 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
12,834,555 GBP2024-01-01 ~ 2024-12-31
14,109,288 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,944,428 GBP2024-01-01 ~ 2024-12-31
-5,275,952 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,534,318 GBP2024-01-01 ~ 2024-12-31
9,478,543 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,437,999 GBP2024-01-01 ~ 2024-12-31
730,165 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,260,855 GBP2024-01-01 ~ 2024-12-31
10,208,708 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,192,823 GBP2024-01-01 ~ 2024-12-31
7,842,623 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
192,865,162 GBP2024-12-31
166,703,481 GBP2023-12-31
Fixed Assets - Investments
3,627,619 GBP2024-12-31
3,927,929 GBP2023-12-31
Fixed Assets
196,492,781 GBP2024-12-31
170,631,410 GBP2023-12-31
Debtors
Current
22,006,189 GBP2024-12-31
25,775,808 GBP2023-12-31
Current assets - Investments
21,000,000 GBP2024-12-31
13,379,413 GBP2023-12-31
Cash at bank and in hand
13,283,069 GBP2024-12-31
11,893,317 GBP2023-12-31
Current Assets
56,289,258 GBP2024-12-31
51,048,538 GBP2023-12-31
Net Current Assets/Liabilities
-27,447,063 GBP2024-12-31
-28,413,941 GBP2023-12-31
Total Assets Less Current Liabilities
169,045,718 GBP2024-12-31
142,217,469 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-129,288,694 GBP2024-12-31
-106,676,339 GBP2023-12-31
Net Assets/Liabilities
39,683,953 GBP2024-12-31
35,541,130 GBP2023-12-31
Equity
Called up share capital
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
5,000,000 GBP2023-01-01
Capital redemption reserve
175,000 GBP2024-12-31
175,000 GBP2023-12-31
175,000 GBP2023-01-01
Retained earnings (accumulated losses)
34,508,953 GBP2024-12-31
30,366,130 GBP2023-12-31
26,204,896 GBP2023-01-01
Equity
39,683,953 GBP2024-12-31
35,541,130 GBP2023-12-31
31,379,896 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,192,823 GBP2024-01-01 ~ 2024-12-31
7,842,623 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,050,000 GBP2024-01-01 ~ 2024-12-31
-3,681,389 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,050,000 GBP2024-01-01 ~ 2024-12-31
-3,681,389 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,375 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,162,142 GBP2024-01-01 ~ 2024-12-31
2,718,217 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
347,356 GBP2024-01-01 ~ 2024-12-31
294,932 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,595,806 GBP2024-01-01 ~ 2024-12-31
3,079,556 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,520,077 GBP2024-01-01 ~ 2024-12-31
1,346,434 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
129,430 GBP2024-01-01 ~ 2024-12-31
1,458,726 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,065,214 GBP2024-01-01 ~ 2024-12-31
2,399,046 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
275,649,817 GBP2024-12-31
239,111,593 GBP2023-12-31
Furniture and fittings
1,448,877 GBP2024-12-31
1,498,668 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
277,098,694 GBP2024-12-31
240,610,261 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-46,958,937 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-97,306 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-47,056,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
72,777,209 GBP2023-12-31
Furniture and fittings
1,129,571 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
73,906,780 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
118,246 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,641,799 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
34,521,859 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
34,521,859 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-25,746,730 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-90,176 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,836,906 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
83,075,891 GBP2024-12-31
Furniture and fittings
1,157,641 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,233,532 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
192,573,926 GBP2024-12-31
166,334,384 GBP2023-12-31
Furniture and fittings
291,236 GBP2024-12-31
369,097 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,535,826 GBP2024-12-31
4,914,400 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
16,911,814 GBP2024-12-31
17,360,260 GBP2023-12-31
Other Debtors
Current
6,612 GBP2024-12-31
2,596,386 GBP2023-12-31
Prepayments/Accrued Income
Current
551,937 GBP2024-12-31
848,403 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
56,359 GBP2023-12-31
Trade Creditors/Trade Payables
Current
16,724,427 GBP2024-12-31
18,297,745 GBP2023-12-31
Amounts owed to group undertakings
Current
6,888,770 GBP2024-12-31
7,343,298 GBP2023-12-31
Corporation Tax Payable
Current
1,594,412 GBP2024-12-31
Taxation/Social Security Payable
Current
907,902 GBP2024-12-31
305,309 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
54,627,632 GBP2024-12-31
50,940,074 GBP2023-12-31
Other Creditors
Current
2,101,814 GBP2024-12-31
2,045,117 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
891,364 GBP2024-12-31
530,936 GBP2023-12-31
Creditors
Current
83,736,321 GBP2024-12-31
79,462,479 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
129,288,694 GBP2024-12-31
106,676,339 GBP2023-12-31
Minimum gross finance lease payments owing
183,916,326 GBP2024-12-31
157,616,413 GBP2023-12-31
Net Deferred Tax Liability/Asset
-73,071 GBP2024-12-31
56,359 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-129,430 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-384,899 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-12-31
5,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
141,821 GBP2024-12-31
137,825 GBP2023-12-31
Between one and five year
409,182 GBP2024-12-31
540,636 GBP2023-12-31
More than five year
3,875 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
551,003 GBP2024-12-31
682,336 GBP2023-12-31