Administrative Expenses
-5,084,937 GBP2024-04-01 ~ 2025-03-30
-4,579,002 GBP2023-04-03 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,406 GBP2024-04-01 ~ 2025-03-30
10,413 GBP2023-04-03 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,268,074 GBP2024-04-01 ~ 2025-03-30
-972,337 GBP2023-04-03 ~ 2024-03-31
Profit/Loss
-968,469 GBP2024-04-01 ~ 2025-03-30
-739,443 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment
4,377,067 GBP2025-03-30
2,235,110 GBP2024-03-31
Investment Property
10,095,000 GBP2025-03-30
10,095,000 GBP2024-03-31
Fixed Assets - Investments
1,001,229 GBP2025-03-30
1,001,229 GBP2024-03-31
Fixed Assets
15,473,296 GBP2025-03-30
13,331,339 GBP2024-03-31
Debtors
2,366,165 GBP2025-03-30
2,170,105 GBP2024-03-31
Cash at bank and in hand
339,778 GBP2025-03-30
400,663 GBP2024-03-31
Current Assets
8,385,548 GBP2025-03-30
9,505,664 GBP2024-03-31
Creditors
Amounts falling due within one year
-7,949,523 GBP2025-03-30
-6,659,608 GBP2024-03-31
Net Current Assets/Liabilities
436,025 GBP2025-03-30
2,846,056 GBP2024-03-31
Total Assets Less Current Liabilities
15,909,321 GBP2025-03-30
16,177,395 GBP2024-03-31
Creditors
Amounts falling due after one year
-1,000,000 GBP2025-03-30
0 GBP2024-03-31
Net Assets/Liabilities
14,660,054 GBP2025-03-30
15,628,523 GBP2024-03-31
Equity
Called up share capital
8,211 GBP2025-03-30
8,211 GBP2024-03-31
8,211 GBP2023-04-02
Revaluation reserve
8,613,128 GBP2025-03-30
8,613,128 GBP2024-03-31
8,613,128 GBP2023-04-02
Retained earnings (accumulated losses)
6,038,715 GBP2025-03-30
7,007,184 GBP2024-03-31
7,746,627 GBP2023-04-02
Equity
14,660,054 GBP2025-03-30
15,628,523 GBP2024-03-31
16,367,966 GBP2023-04-02
Profit/Loss
Retained earnings (accumulated losses)
-968,469 GBP2024-04-01 ~ 2025-03-30
-739,443 GBP2023-04-03 ~ 2024-03-31
Audit Fees/Expenses
22,340 GBP2024-04-01 ~ 2025-03-30
20,000 GBP2023-04-03 ~ 2024-03-31
Average Number of Employees
612024-04-01 ~ 2025-03-30
572023-04-03 ~ 2024-03-31
Wages/Salaries
2,131,406 GBP2024-04-01 ~ 2025-03-30
2,004,465 GBP2023-04-03 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,002 GBP2024-04-01 ~ 2025-03-30
68,194 GBP2023-04-03 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,414,761 GBP2024-04-01 ~ 2025-03-30
2,269,188 GBP2023-04-03 ~ 2024-03-31
Director Remuneration
150,942 GBP2024-04-01 ~ 2025-03-30
149,852 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-299,605 GBP2024-04-01 ~ 2025-03-30
-232,894 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,797,705 GBP2024-03-31
Furniture and fittings
3,400,892 GBP2025-03-30
1,095,157 GBP2024-03-31
Computers
331,309 GBP2025-03-30
309,465 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,589,456 GBP2025-03-30
3,261,877 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-30
Computers
-32,057 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-32,057 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,797,705 GBP2025-03-30
Land and buildings, Under hire purchased contracts or finance leases
59,550 GBP2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
882,000 GBP2025-03-30
725,370 GBP2024-03-31
Computers
294,478 GBP2025-03-30
271,450 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,212,389 GBP2025-03-30
1,026,767 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
156,630 GBP2024-04-01 ~ 2025-03-30
Computers
55,085 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
217,679 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-30
Computers
-32,057 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,057 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-03-30
Land and buildings, Under hire purchased contracts or finance leases
35,911 GBP2025-03-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,797,705 GBP2025-03-30
1,797,705 GBP2024-03-31
Furniture and fittings
2,518,892 GBP2025-03-30
369,787 GBP2024-03-31
Computers
36,831 GBP2025-03-30
38,015 GBP2024-03-31
Land and buildings
29,603 GBP2024-03-31
Investment Property - Fair Value Model
10,095,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,745,262 GBP2025-03-30
1,541,822 GBP2024-03-31
Amounts Owed By Related Parties
63,000 GBP2025-03-30
Current
63,000 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
557,903 GBP2025-03-30
565,283 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,366,165 GBP2025-03-30
2,170,105 GBP2024-03-31
Trade Creditors/Trade Payables
Current
851,180 GBP2025-03-30
665,349 GBP2024-03-31
Amounts owed to group undertakings
Current
3,939,801 GBP2025-03-30
3,547,941 GBP2024-03-31
Other Taxation & Social Security Payable
Current
365,009 GBP2025-03-30
380,964 GBP2024-03-31
Other Creditors
Current
2,793,533 GBP2025-03-30
2,065,354 GBP2024-03-31
Creditors
Current
7,949,523 GBP2025-03-30
6,659,608 GBP2024-03-31
Other Creditors
Non-current
1,000,000 GBP2025-03-30
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,211 shares2025-03-30
8,211 shares2024-03-31