Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
22,528,776 GBP2022-12-01 ~ 2023-11-30
23,164,259 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
16,000,651 GBP2022-12-01 ~ 2023-11-30
17,161,942 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
6,528,125 GBP2022-12-01 ~ 2023-11-30
6,002,317 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
5,114,393 GBP2022-12-01 ~ 2023-11-30
4,767,701 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,488,419 GBP2022-12-01 ~ 2023-11-30
1,401,933 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
164,708 GBP2022-12-01 ~ 2023-11-30
24,880 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
2,473 GBP2022-12-01 ~ 2023-11-30
2,054 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,202,154 GBP2022-12-01 ~ 2023-11-30
847,419 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
276,614 GBP2022-12-01 ~ 2023-11-30
-157,397 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
925,540 GBP2022-12-01 ~ 2023-11-30
1,004,816 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
925,540 GBP2022-12-01 ~ 2023-11-30
783,800 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
51,089 GBP2023-11-30
32,189 GBP2022-11-30
Property, Plant & Equipment
814,465 GBP2023-11-30
902,080 GBP2022-11-30
Fixed Assets - Investments
100 GBP2023-11-30
100 GBP2022-11-30
Fixed Assets
865,654 GBP2023-11-30
934,369 GBP2022-11-30
Total Inventories
1,932,493 GBP2023-11-30
2,138,870 GBP2022-11-30
Debtors
1,515,510 GBP2023-11-30
2,125,114 GBP2022-11-30
Cash at bank and in hand
4,339,880 GBP2023-11-30
7,337,996 GBP2022-11-30
Current Assets
7,787,883 GBP2023-11-30
11,601,980 GBP2022-11-30
Creditors
Current
3,134,931 GBP2023-11-30
2,583,311 GBP2022-11-30
Net Current Assets/Liabilities
4,652,952 GBP2023-11-30
9,018,669 GBP2022-11-30
Total Assets Less Current Liabilities
5,518,606 GBP2023-11-30
9,953,038 GBP2022-11-30
Net Assets/Liabilities
5,333,463 GBP2023-11-30
9,759,023 GBP2022-11-30
Equity
Called up share capital
1,675 GBP2023-11-30
1,675 GBP2022-11-30
1,675 GBP2021-11-30
Retained earnings (accumulated losses)
5,331,788 GBP2023-11-30
9,757,348 GBP2022-11-30
9,068,527 GBP2021-11-30
Equity
5,333,463 GBP2023-11-30
9,759,023 GBP2022-11-30
9,291,218 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-5,351,100 GBP2022-12-01 ~ 2023-11-30
-315,995 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-5,351,100 GBP2022-12-01 ~ 2023-11-30
-315,995 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
925,540 GBP2022-12-01 ~ 2023-11-30
1,004,816 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,694,743 GBP2022-12-01 ~ 2023-11-30
4,330,408 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
407,946 GBP2022-12-01 ~ 2023-11-30
396,129 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,254 GBP2022-12-01 ~ 2023-11-30
79,539 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
5,185,943 GBP2022-12-01 ~ 2023-11-30
4,806,076 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1742022-12-01 ~ 2023-11-30
1682021-12-01 ~ 2022-11-30
Director Remuneration
218,007 GBP2022-12-01 ~ 2023-11-30
197,500 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
183,287 GBP2022-12-01 ~ 2023-11-30
189,996 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
22,758 GBP2022-12-01 ~ 2023-11-30
14,250 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
285,487 GBP2022-12-01 ~ 2023-11-30
109,492 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
276,628 GBP2022-12-01 ~ 2023-11-30
161,010 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-42,943 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Development expenditure
130,020 GBP2023-11-30
99,621 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
78,931 GBP2023-11-30
67,432 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,499 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Development expenditure
51,089 GBP2023-11-30
32,189 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
995,585 GBP2023-11-30
983,585 GBP2022-11-30
Plant and equipment
2,593,071 GBP2023-11-30
2,574,343 GBP2022-11-30
Furniture and fittings
292,697 GBP2023-11-30
247,265 GBP2022-11-30
Motor vehicles
418,068 GBP2023-11-30
428,018 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
4,299,421 GBP2023-11-30
4,233,211 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-49,950 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-49,950 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
860,612 GBP2023-11-30
813,490 GBP2022-11-30
Plant and equipment
2,157,001 GBP2023-11-30
2,091,916 GBP2022-11-30
Furniture and fittings
177,202 GBP2023-11-30
146,691 GBP2022-11-30
Motor vehicles
290,141 GBP2023-11-30
279,034 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,484,956 GBP2023-11-30
3,331,131 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,122 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
65,085 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
30,511 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
40,569 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,287 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,462 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,462 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
134,973 GBP2023-11-30
170,095 GBP2022-11-30
Plant and equipment
436,070 GBP2023-11-30
482,427 GBP2022-11-30
Furniture and fittings
115,495 GBP2023-11-30
100,574 GBP2022-11-30
Motor vehicles
127,927 GBP2023-11-30
148,984 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
100 GBP2022-11-30
Investments in Group Undertakings
100 GBP2023-11-30
100 GBP2022-11-30
Raw Materials
1,476,807 GBP2023-11-30
1,691,828 GBP2022-11-30
Finished Goods
455,686 GBP2023-11-30
447,042 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,071,123 GBP2023-11-30
1,279,721 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
292,875 GBP2023-11-30
515,434 GBP2022-11-30
Other Debtors
Current
12,631 GBP2023-11-30
31,020 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
165,688 GBP2022-11-30
Prepayments/Accrued Income
Current
138,881 GBP2023-11-30
133,251 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,515,510 GBP2023-11-30
2,125,114 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,475,384 GBP2023-11-30
1,151,880 GBP2022-11-30
Amounts owed to group undertakings
Current
100 GBP2023-11-30
100 GBP2022-11-30
Corporation Tax Payable
Current
285,487 GBP2023-11-30
Other Taxation & Social Security Payable
Current
409,396 GBP2023-11-30
611,533 GBP2022-11-30
Other Creditors
Current
58,492 GBP2023-11-30
20,752 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
906,072 GBP2023-11-30
799,046 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
185,143 GBP2023-11-30
194,015 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,675 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
925,540 GBP2022-12-01 ~ 2023-11-30