Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
19,621,480 GBP2024-01-01 ~ 2024-12-31
20,878,123 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,047,331 GBP2024-01-01 ~ 2024-12-31
-8,863,672 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,574,149 GBP2024-01-01 ~ 2024-12-31
12,014,451 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-392,654 GBP2024-01-01 ~ 2024-12-31
-389,422 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,651,262 GBP2024-01-01 ~ 2024-12-31
-2,364,204 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,530,233 GBP2024-01-01 ~ 2024-12-31
9,260,825 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
682,455 GBP2024-01-01 ~ 2024-12-31
908,092 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,212,688 GBP2024-01-01 ~ 2024-12-31
10,168,917 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,811,998 GBP2024-01-01 ~ 2024-12-31
7,688,311 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
6,811,998 GBP2024-01-01 ~ 2024-12-31
7,688,311 GBP2023-01-01 ~ 2023-12-31
Total Inventories
915,095 GBP2024-12-31
899,505 GBP2023-12-31
Debtors
Current
21,784,051 GBP2024-12-31
19,872,024 GBP2023-12-31
Cash at bank and in hand
43,187 GBP2024-12-31
43,429 GBP2023-12-31
Current Assets
22,742,333 GBP2024-12-31
20,814,958 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,852,371 GBP2024-12-31
Net Current Assets/Liabilities
15,889,962 GBP2024-12-31
14,171,561 GBP2023-12-31
Total Assets Less Current Liabilities
15,924,331 GBP2024-12-31
14,209,974 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,896,807 GBP2024-12-31
Net Assets/Liabilities
11,008,723 GBP2024-12-31
14,196,725 GBP2023-12-31
Equity
Called up share capital
840,320 GBP2024-12-31
840,320 GBP2023-12-31
840,320 GBP2023-01-01
Retained earnings (accumulated losses)
10,168,403 GBP2024-12-31
13,356,405 GBP2023-12-31
20,668,094 GBP2023-01-01
Equity
11,008,723 GBP2024-12-31
14,196,725 GBP2023-12-31
21,508,414 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,811,998 GBP2024-01-01 ~ 2024-12-31
7,688,311 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2024-01-01 ~ 2024-12-31
-15,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-10,000,000 GBP2024-01-01 ~ 2024-12-31
-15,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
4,044 GBP2024-01-01 ~ 2024-12-31
4,044 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
170,293 GBP2024-01-01 ~ 2024-12-31
238,770 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
19,925 GBP2024-01-01 ~ 2024-12-31
13,959 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
198,525 GBP2024-01-01 ~ 2024-12-31
266,123 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,303,172 GBP2024-01-01 ~ 2024-12-31
2,389,695 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
70,762 GBP2024-12-31
70,762 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
36,393 GBP2024-12-31
Value of work in progress
233,533 GBP2024-12-31
73,411 GBP2023-12-31
Finished Goods/Goods for Resale
681,562 GBP2024-12-31
826,094 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
19,687,204 GBP2024-12-31
16,976,065 GBP2023-12-31
Other Debtors
Current
42,428 GBP2024-12-31
913,047 GBP2023-12-31
Prepayments/Accrued Income
Current
2,036,549 GBP2024-12-31
1,977,631 GBP2023-12-31
Trade Creditors/Trade Payables
Current
566,653 GBP2024-12-31
383,776 GBP2023-12-31
Amounts owed to group undertakings
Current
1,507,444 GBP2024-12-31
617,148 GBP2023-12-31
Corporation Tax Payable
Current
2,152,729 GBP2024-12-31
2,226,793 GBP2023-12-31
Other Creditors
Current
85,208 GBP2024-12-31
138,173 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,105,276 GBP2024-12-31
1,042,036 GBP2023-12-31
Creditors
Current
6,852,371 GBP2024-12-31
6,643,397 GBP2023-12-31
Non-current
4,896,807 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
832,000 shares2024-12-31
832,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
832,000 shares2024-12-31
832,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31