Average Number of Employees
10002024-01-01 ~ 2024-12-31
10002023-01-01 ~ 2023-12-31
Turnover/Revenue
247,000 GBP2024-01-01 ~ 2024-12-31
231,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-109,000 GBP2024-01-01 ~ 2024-12-31
-109,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
138,000 GBP2024-01-01 ~ 2024-12-31
122,000 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-14,000 GBP2024-01-01 ~ 2024-12-31
-13,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-120,000 GBP2024-01-01 ~ 2024-12-31
-122,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
39,000 GBP2024-01-01 ~ 2024-12-31
29,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,000 GBP2024-01-01 ~ 2024-12-31
4,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
57,000 GBP2024-01-01 ~ 2024-12-31
51,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
46,000 GBP2024-01-01 ~ 2024-12-31
43,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
45,000 GBP2024-01-01 ~ 2024-12-31
44,000 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Fixed Assets
11,000 GBP2024-12-31
23,000 GBP2023-12-31
Total Inventories
19,000 GBP2024-12-31
17,000 GBP2023-12-31
Debtors
Current
194,000 GBP2024-12-31
222,000 GBP2023-12-31
Cash at bank and in hand
7,000 GBP2024-12-31
1,000 GBP2023-12-31
Current Assets
243,000 GBP2024-12-31
262,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-96,000 GBP2024-12-31
Net Current Assets/Liabilities
146,000 GBP2024-12-31
150,000 GBP2023-12-31
Total Assets Less Current Liabilities
158,000 GBP2024-12-31
173,000 GBP2023-12-31
Net Assets/Liabilities
139,000 GBP2024-12-31
143,000 GBP2023-12-31
Equity
Called up share capital
88,000 GBP2024-12-31
88,000 GBP2023-12-31
88,000 GBP2023-01-01
Share premium
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
49,000 GBP2024-12-31
54,000 GBP2023-12-31
49,000 GBP2023-01-01
Equity
139,000 GBP2024-12-31
143,000 GBP2023-12-31
139,000 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
46,000 GBP2024-01-01 ~ 2024-12-31
43,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
45,000 GBP2024-01-01 ~ 2024-12-31
44,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2024-01-01 ~ 2024-12-31
-40,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-50,000 GBP2024-01-01 ~ 2024-12-31
-40,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
55,000 GBP2024-01-01 ~ 2024-12-31
61,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
14,000 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
50,000 GBP2024-01-01 ~ 2024-12-31
40,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Furniture and fittings
8,000 GBP2024-12-31
8,000 GBP2023-12-31
Office equipment
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,000 GBP2023-12-31
Furniture and fittings
3,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,000 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,000 GBP2024-12-31
Furniture and fittings
3,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,000 GBP2024-12-31
Raw materials and consumables
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Value of work in progress
4,000 GBP2024-12-31
3,000 GBP2023-12-31
Finished Goods/Goods for Resale
13,000 GBP2024-12-31
12,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
4,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
128,000 GBP2024-12-31
154,000 GBP2023-12-31
Other Debtors
Current
3,000 GBP2024-12-31
4,000 GBP2023-12-31
Prepayments/Accrued Income
Current
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,000 GBP2024-12-31
5,000 GBP2023-12-31
Amounts owed to group undertakings
Current
19,000 GBP2024-12-31
24,000 GBP2023-12-31
Corporation Tax Payable
Current
10,000 GBP2024-12-31
6,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Other Creditors
Current
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
28,000 GBP2024-12-31
34,000 GBP2023-12-31
Creditors
Current
96,000 GBP2024-12-31
112,000 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
7,000 GBP2024-12-31
8,000 GBP2023-12-31
Creditors
Non-current
7,000 GBP2024-12-31
18,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
88,300,000 shares2024-12-31
88,300,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31