Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
34,153,243 GBP2024-01-01 ~ 2024-12-31
27,510,187 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,999,391 GBP2024-01-01 ~ 2024-12-31
-16,195,560 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
13,153,852 GBP2024-01-01 ~ 2024-12-31
11,314,627 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,877,731 GBP2024-01-01 ~ 2024-12-31
-1,650,798 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,343,368 GBP2024-01-01 ~ 2024-12-31
-6,889,856 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,932,753 GBP2024-01-01 ~ 2024-12-31
2,773,973 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,761,101 GBP2024-01-01 ~ 2024-12-31
2,582,015 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,816,985 GBP2024-01-01 ~ 2024-12-31
1,972,830 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,816,985 GBP2024-01-01 ~ 2024-12-31
1,972,830 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
42,733 GBP2024-12-31
47,760 GBP2023-12-31
Total Inventories
4,831,708 GBP2024-12-31
4,671,178 GBP2023-12-31
Debtors
Current
17,786,903 GBP2024-12-31
15,064,954 GBP2023-12-31
Current Assets
22,618,611 GBP2024-12-31
19,736,132 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-16,446,660 GBP2024-12-31
Net Current Assets/Liabilities
6,171,951 GBP2024-12-31
5,406,170 GBP2023-12-31
Total Assets Less Current Liabilities
6,214,684 GBP2024-12-31
5,453,930 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-477,125 GBP2023-12-31
Net Assets/Liabilities
5,733,738 GBP2024-12-31
4,916,753 GBP2023-12-31
Equity
Called up share capital
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
2,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
3,733,738 GBP2024-12-31
2,916,753 GBP2023-12-31
3,943,923 GBP2023-01-01
Equity
5,733,738 GBP2024-12-31
4,916,753 GBP2023-12-31
5,943,923 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,816,985 GBP2024-01-01 ~ 2024-12-31
1,972,830 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2024-01-01 ~ 2024-12-31
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,000,000 GBP2024-01-01 ~ 2024-12-31
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
5,027 GBP2024-01-01 ~ 2024-12-31
5,028 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
940,275 GBP2024-01-01 ~ 2024-12-31
606,774 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
2,000,000 GBP2024-01-01 ~ 2024-12-31
3,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
87,980 GBP2024-12-31
87,980 GBP2023-12-31
Value of work in progress
1,066,117 GBP2024-12-31
1,264,724 GBP2023-12-31
Finished Goods/Goods for Resale
3,765,591 GBP2024-12-31
3,406,454 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,949 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
14,179,282 GBP2024-12-31
12,718,216 GBP2023-12-31
Other Debtors
Current
267,326 GBP2024-12-31
47,353 GBP2023-12-31
Prepayments/Accrued Income
Current
2,365,072 GBP2024-12-31
1,148,763 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
592 GBP2024-12-31
Trade Creditors/Trade Payables
Current
1,444,141 GBP2024-12-31
919,839 GBP2023-12-31
Amounts owed to group undertakings
Current
7,478,782 GBP2024-12-31
8,130,813 GBP2023-12-31
Corporation Tax Payable
Current
919,977 GBP2024-12-31
591,231 GBP2023-12-31
Other Creditors
Current
39,540 GBP2024-12-31
19,004 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,806,286 GBP2024-12-31
3,193,274 GBP2023-12-31
Creditors
Current
16,446,660 GBP2024-12-31
14,329,962 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
398,303 GBP2024-12-31
477,125 GBP2023-12-31
Creditors
Non-current
398,303 GBP2024-12-31
477,125 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-12-31
2,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31