Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
27,510,187 GBP2023-01-01 ~ 2023-12-31
21,420,369 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-16,195,560 GBP2023-01-01 ~ 2023-12-31
-13,114,851 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,314,627 GBP2023-01-01 ~ 2023-12-31
8,305,518 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,650,798 GBP2023-01-01 ~ 2023-12-31
-1,302,155 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,889,856 GBP2023-01-01 ~ 2023-12-31
-6,390,499 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,773,973 GBP2023-01-01 ~ 2023-12-31
612,864 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,582,015 GBP2023-01-01 ~ 2023-12-31
319,791 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,972,830 GBP2023-01-01 ~ 2023-12-31
255,146 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,972,830 GBP2023-01-01 ~ 2023-12-31
255,146 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
47,760 GBP2023-12-31
52,788 GBP2022-12-31
Total Inventories
4,671,178 GBP2023-12-31
5,797,200 GBP2022-12-31
Debtors
Current
15,064,954 GBP2023-12-31
15,925,073 GBP2022-12-31
Current Assets
19,736,132 GBP2023-12-31
21,722,273 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,329,962 GBP2023-12-31
-15,688,254 GBP2022-12-31
Net Current Assets/Liabilities
5,406,170 GBP2023-12-31
6,034,019 GBP2022-12-31
Total Assets Less Current Liabilities
5,453,930 GBP2023-12-31
6,086,807 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-477,125 GBP2023-12-31
-112,694 GBP2022-12-31
Net Assets/Liabilities
4,916,753 GBP2023-12-31
5,943,923 GBP2022-12-31
Equity
Called up share capital
2,000,000 GBP2023-12-31
2,000,000 GBP2022-12-31
2,000,000 GBP2022-01-01
Retained earnings (accumulated losses)
2,916,753 GBP2023-12-31
3,943,923 GBP2022-12-31
3,688,777 GBP2022-01-01
Equity
4,916,753 GBP2023-12-31
5,943,923 GBP2022-12-31
5,688,777 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,972,830 GBP2023-01-01 ~ 2023-12-31
255,146 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
5,028 GBP2023-01-01 ~ 2023-12-31
5,028 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
606,774 GBP2023-01-01 ~ 2023-12-31
60,760 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
3,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
87,980 GBP2023-12-31
87,980 GBP2022-12-31
Value of work in progress
1,264,724 GBP2023-12-31
1,611,133 GBP2022-12-31
Finished Goods/Goods for Resale
3,406,454 GBP2023-12-31
4,186,067 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,949 GBP2023-12-31
7,579 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,718,216 GBP2023-12-31
15,492,874 GBP2022-12-31
Other Debtors
Current
47,353 GBP2023-12-31
77,637 GBP2022-12-31
Prepayments/Accrued Income
Current
1,148,763 GBP2023-12-31
Trade Creditors/Trade Payables
Current
919,839 GBP2023-12-31
818,964 GBP2022-12-31
Amounts owed to group undertakings
Current
8,130,813 GBP2023-12-31
11,232,740 GBP2022-12-31
Corporation Tax Payable
Current
591,231 GBP2023-12-31
52,507 GBP2022-12-31
Other Creditors
Current
19,004 GBP2023-12-31
27,822 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,193,274 GBP2023-12-31
2,270,635 GBP2022-12-31
Creditors
Current
14,329,962 GBP2023-12-31
15,688,254 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
477,125 GBP2023-12-31
112,694 GBP2022-12-31
Creditors
Non-current
477,125 GBP2023-12-31
112,694 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2023-12-31
2,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31