Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
1,094,093 GBP2024-01-01 ~ 2024-12-31
1,718,728 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-994,470 GBP2024-01-01 ~ 2024-12-31
-1,214,316 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
99,623 GBP2024-01-01 ~ 2024-12-31
504,412 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-167,432 GBP2024-01-01 ~ 2024-12-31
-209,554 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-570,388 GBP2024-01-01 ~ 2024-12-31
-876,270 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-638,197 GBP2024-01-01 ~ 2024-12-31
-581,412 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-478,648 GBP2024-01-01 ~ 2024-12-31
-262,317 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-478,648 GBP2024-01-01 ~ 2024-12-31
-262,317 GBP2023-01-01 ~ 2023-12-31
Total Inventories
362,268 GBP2024-12-31
476,061 GBP2023-12-31
Debtors
Current
835,209 GBP2024-12-31
892,807 GBP2023-12-31
Cash at bank and in hand
512,025 GBP2024-12-31
256,770 GBP2023-12-31
Current Assets
1,709,502 GBP2024-12-31
1,625,638 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,301,087 GBP2024-12-31
-1,739,671 GBP2023-12-31
Net Current Assets/Liabilities
-591,585 GBP2024-12-31
-114,033 GBP2023-12-31
Total Assets Less Current Liabilities
-591,585 GBP2024-12-31
-114,033 GBP2023-12-31
Net Assets/Liabilities
-604,886 GBP2024-12-31
-126,238 GBP2023-12-31
Equity
Called up share capital
3,466,667 GBP2024-12-31
3,466,667 GBP2023-12-31
3,466,667 GBP2023-01-01
Retained earnings (accumulated losses)
-4,071,553 GBP2024-12-31
-3,592,905 GBP2023-12-31
-3,330,588 GBP2023-01-01
Equity
-604,886 GBP2024-12-31
-126,238 GBP2023-12-31
136,079 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-478,648 GBP2024-01-01 ~ 2024-12-31
-262,317 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-638,197 GBP2024-01-01 ~ 2024-12-31
-581,412 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-159,549 GBP2024-01-01 ~ 2024-12-31
-136,632 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,911,114 GBP2024-12-31
2,911,114 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,911,114 GBP2023-12-31
Value of work in progress
126,636 GBP2024-12-31
100,974 GBP2023-12-31
Finished Goods/Goods for Resale
235,632 GBP2024-12-31
375,087 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
245,239 GBP2024-12-31
504,061 GBP2023-12-31
Other Debtors
Current
21,945 GBP2024-12-31
4,402 GBP2023-12-31
Prepayments/Accrued Income
Current
11,145 GBP2024-12-31
24,051 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
188,661 GBP2024-12-31
163,996 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
126,013 GBP2024-12-31
155,125 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,527 GBP2024-12-31
55,990 GBP2023-12-31
Amounts owed to group undertakings
Current
1,961,582 GBP2024-12-31
1,306,769 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
137,390 GBP2024-12-31
228,573 GBP2023-12-31
Creditors
Current
2,301,087 GBP2024-12-31
1,739,671 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,600,000 shares2024-12-31
2,600,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
866,667 shares2024-12-31
866,667 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31