Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,972,599 GBP2023-12-31
6,403,646 GBP2022-12-31
Fixed Assets - Investments
10,414 GBP2023-12-31
10,414 GBP2022-12-31
Fixed Assets
6,983,013 GBP2023-12-31
6,414,060 GBP2022-12-31
Total Inventories
96,164 GBP2023-12-31
118,331 GBP2022-12-31
Debtors
2,088,639 GBP2023-12-31
1,589,113 GBP2022-12-31
Cash at bank and in hand
1,655,435 GBP2023-12-31
1,231,858 GBP2022-12-31
Current Assets
3,840,238 GBP2023-12-31
2,939,302 GBP2022-12-31
Creditors
Current
3,672,780 GBP2023-12-31
3,239,758 GBP2022-12-31
Net Current Assets/Liabilities
167,458 GBP2023-12-31
-300,456 GBP2022-12-31
Total Assets Less Current Liabilities
7,150,471 GBP2023-12-31
6,113,604 GBP2022-12-31
Net Assets/Liabilities
3,013,589 GBP2023-12-31
2,472,045 GBP2022-12-31
Equity
Called up share capital
99,840 GBP2023-12-31
99,840 GBP2022-12-31
99,840 GBP2021-12-31
Retained earnings (accumulated losses)
2,913,749 GBP2023-12-31
2,372,205 GBP2022-12-31
2,446,046 GBP2021-12-31
Equity
3,013,589 GBP2023-12-31
2,472,045 GBP2022-12-31
2,545,886 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-148,000 GBP2023-01-01 ~ 2023-12-31
-134,396 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-148,000 GBP2023-01-01 ~ 2023-12-31
-134,396 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
689,544 GBP2023-01-01 ~ 2023-12-31
60,555 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
689,544 GBP2023-01-01 ~ 2023-12-31
60,555 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2402023-01-01 ~ 2023-12-31
2342022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
252,268 GBP2023-12-31
237,023 GBP2022-12-31
Furniture and fittings
237,005 GBP2023-12-31
215,126 GBP2022-12-31
Motor vehicles
11,449,217 GBP2023-12-31
10,878,050 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,707,305 GBP2023-12-31
13,083,419 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,177 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,172,879 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,175,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
230,698 GBP2023-12-31
221,956 GBP2022-12-31
Furniture and fittings
203,385 GBP2023-12-31
182,027 GBP2022-12-31
Motor vehicles
5,513,043 GBP2023-12-31
5,528,126 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,734,706 GBP2023-12-31
6,679,773 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,742 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,272 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
800,854 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
872,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-914 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-815,937 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-817,421 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
21,570 GBP2023-12-31
15,067 GBP2022-12-31
Furniture and fittings
33,620 GBP2023-12-31
33,099 GBP2022-12-31
Motor vehicles
5,936,174 GBP2023-12-31
5,349,924 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
632,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
5,293,737 GBP2023-12-31
4,632,451 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
10,414 GBP2022-12-31
Investments in Group Undertakings
10,414 GBP2023-12-31
10,414 GBP2022-12-31
Merchandise
96,164 GBP2023-12-31
118,331 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,168,976 GBP2023-12-31
880,014 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
277,931 GBP2023-12-31
204,533 GBP2022-12-31
Other Debtors
Current
83,459 GBP2023-12-31
55,662 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
114,028 GBP2022-12-31
Prepayments
Current
548,273 GBP2023-12-31
334,876 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,078,639 GBP2023-12-31
1,589,113 GBP2022-12-31
Non-current
10,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
68,591 GBP2023-12-31
88,497 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,024,387 GBP2023-12-31
985,122 GBP2022-12-31
Trade Creditors/Trade Payables
Current
473,910 GBP2023-12-31
509,016 GBP2022-12-31
Amounts owed to group undertakings
Current
69,386 GBP2023-12-31
34,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
284,558 GBP2023-12-31
206,951 GBP2022-12-31
Other Creditors
Current
25,767 GBP2023-12-31
81,142 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,261,177 GBP2023-12-31
894,180 GBP2022-12-31
Accrued Liabilities
Current
464,010 GBP2023-12-31
419,518 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
104,086 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,664,417 GBP2023-12-31
2,325,775 GBP2022-12-31
Bank Borrowings
Between two and five year, Non-current
22,374 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,315,243 GBP2023-12-31
2,098,187 GBP2022-12-31
hire purchase agreements
3,688,804 GBP2023-12-31
3,310,897 GBP2022-12-31
Total Borrowings
Secured
3,688,804 GBP2023-12-31
3,358,466 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,464,472 GBP2023-12-31
1,203,697 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,400 shares2023-12-31
Class 2 ordinary share
94,640 shares2023-12-31
Class 3 ordinary share
94,640 shares2023-12-31