Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
6 GBP2023-12-31
6 GBP2022-12-31
Property, Plant & Equipment
1,045,369 GBP2023-12-31
660,050 GBP2022-12-31
Fixed Assets
1,045,375 GBP2023-12-31
660,056 GBP2022-12-31
Total Inventories
21,259 GBP2023-12-31
34,044 GBP2022-12-31
Debtors
269,679 GBP2023-12-31
263,811 GBP2022-12-31
Cash at bank and in hand
64,493 GBP2023-12-31
112,770 GBP2022-12-31
Current Assets
355,431 GBP2023-12-31
410,625 GBP2022-12-31
Creditors
Current
616,535 GBP2023-12-31
541,082 GBP2022-12-31
Net Current Assets/Liabilities
-261,104 GBP2023-12-31
-130,457 GBP2022-12-31
Total Assets Less Current Liabilities
784,271 GBP2023-12-31
529,599 GBP2022-12-31
Net Assets/Liabilities
67,220 GBP2023-12-31
22,293 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
67,219 GBP2023-12-31
22,292 GBP2022-12-31
Equity
67,220 GBP2023-12-31
22,293 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
4 GBP2022-12-31
Development expenditure
-146,724 GBP2022-12-31
Computer software
1 GBP2022-12-31
Intangible Assets - Gross Cost
-146,718 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
-146,724 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
-146,724 GBP2022-12-31
Intangible Assets
Net goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
4 GBP2023-12-31
4 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,992 GBP2023-12-31
1,992 GBP2022-12-31
Furniture and fittings
14,633 GBP2023-12-31
5,285 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,992 GBP2023-12-31
1,992 GBP2022-12-31
Furniture and fittings
4,057 GBP2023-12-31
2,131 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
10,576 GBP2023-12-31
3,154 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,863,188 GBP2023-12-31
1,406,094 GBP2022-12-31
Computers
12,619 GBP2023-12-31
5,011 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,892,433 GBP2023-12-31
1,418,383 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-50,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-50,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
836,412 GBP2023-12-31
752,002 GBP2022-12-31
Computers
4,603 GBP2023-12-31
2,208 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
847,064 GBP2023-12-31
758,333 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
129,410 GBP2023-01-01 ~ 2023-12-31
Computers
2,395 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,731 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-45,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
1,026,776 GBP2023-12-31
654,092 GBP2022-12-31
Computers
8,016 GBP2023-12-31
2,803 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
112,770 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
871,227 GBP2023-12-31
494,349 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
67,267 GBP2023-12-31
67,720 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
69,386 GBP2023-12-31
34,000 GBP2022-12-31
Other Debtors
Current
53,563 GBP2023-12-31
63,596 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
39,765 GBP2022-12-31
Prepayments
Current
79,463 GBP2023-12-31
58,730 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
269,679 GBP2023-12-31
263,811 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
95,485 GBP2023-12-31
112,345 GBP2022-12-31
Trade Creditors/Trade Payables
Current
151,390 GBP2023-12-31
126,234 GBP2022-12-31
Amounts owed to group undertakings
Current
277,931 GBP2023-12-31
204,533 GBP2022-12-31
Other Taxation & Social Security Payable
Current
31,300 GBP2023-12-31
32,702 GBP2022-12-31
Other Creditors
Current
49,485 GBP2023-12-31
48,131 GBP2022-12-31
Accrued Liabilities
Current
10,944 GBP2023-12-31
17,137 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
355,173 GBP2023-12-31
168,056 GBP2022-12-31
Amounts owed to group undertakings
Non-current
263,681 GBP2023-12-31
253,681 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
312,063 GBP2023-12-31
168,056 GBP2022-12-31
hire purchase agreements
450,658 GBP2023-12-31
280,401 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
130,048 GBP2023-12-31
130,048 GBP2022-12-31
Between one and five year
180,024 GBP2023-12-31
310,073 GBP2022-12-31
All periods
310,072 GBP2023-12-31
440,121 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31