Average Number of Employees
52024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Turnover/Revenue
5,920,272 GBP2024-01-01 ~ 2024-12-31
4,973,828 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,920,272 GBP2024-01-01 ~ 2024-12-31
4,973,828 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,701,024 GBP2024-01-01 ~ 2024-12-31
-2,433,443 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
7,777,335 GBP2024-01-01 ~ 2024-12-31
2,540,385 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
71,978 GBP2024-01-01 ~ 2024-12-31
77,200 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,979,580 GBP2024-01-01 ~ 2024-12-31
773,832 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,505,553 GBP2024-01-01 ~ 2024-12-31
424,622 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
257,579 GBP2024-12-31
Fixed Assets - Investments
608,507 GBP2024-12-31
608,507 GBP2023-12-31
Investment Property
101,382,498 GBP2024-12-31
87,936,582 GBP2023-12-31
Fixed Assets
102,248,584 GBP2024-12-31
88,545,089 GBP2023-12-31
Debtors
Current
2,770,705 GBP2024-12-31
944,316 GBP2023-12-31
Cash at bank and in hand
105,386 GBP2024-12-31
113,820 GBP2023-12-31
Current Assets
2,876,091 GBP2024-12-31
1,058,136 GBP2023-12-31
Net Current Assets/Liabilities
-41,235,930 GBP2024-12-31
-39,040,840 GBP2023-12-31
Total Assets Less Current Liabilities
61,012,654 GBP2024-12-31
49,504,249 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-21,754,800 GBP2023-12-31
Net Assets/Liabilities
25,957,936 GBP2024-12-31
21,452,383 GBP2023-12-31
Equity
Called up share capital
9,000 GBP2024-12-31
9,000 GBP2023-12-31
9,000 GBP2023-01-01
Revaluation reserve
19,758,123 GBP2024-12-31
15,589,558 GBP2023-12-31
15,589,558 GBP2023-01-01
Retained earnings (accumulated losses)
6,190,813 GBP2024-12-31
5,853,825 GBP2023-12-31
5,429,203 GBP2023-01-01
Equity
25,957,936 GBP2024-12-31
21,452,383 GBP2023-12-31
21,027,761 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,505,553 GBP2024-01-01 ~ 2024-12-31
424,622 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
470,377 GBP2024-01-01 ~ 2024-12-31
462,762 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
50,968 GBP2024-01-01 ~ 2024-12-31
54,445 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
523,109 GBP2024-01-01 ~ 2024-12-31
521,395 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
470,377 GBP2024-01-01 ~ 2024-12-31
432,762 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,442,318 GBP2024-01-01 ~ 2024-12-31
239,677 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,494,895 GBP2024-01-01 ~ 2024-12-31
180,982 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
45,414 GBP2024-12-31
36,517 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
672,693 GBP2024-12-31
731,818 GBP2023-12-31
Other Debtors
Current
1,458,292 GBP2024-12-31
Prepayments/Accrued Income
Current
545,331 GBP2024-12-31
175,981 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
48,975 GBP2024-12-31
Bank Overdrafts
-15,494,905 GBP2024-12-31
-11,717,801 GBP2023-12-31
Cash and Cash Equivalents
-15,389,519 GBP2024-12-31
-11,603,981 GBP2023-12-31
Bank Overdrafts
Current
15,494,905 GBP2024-12-31
11,717,801 GBP2023-12-31
Other Remaining Borrowings
Current
2,796,672 GBP2024-12-31
5,160,790 GBP2023-12-31
Trade Creditors/Trade Payables
Current
700,975 GBP2024-12-31
432,513 GBP2023-12-31
Amounts owed to group undertakings
Current
24,438,871 GBP2024-12-31
22,315,279 GBP2023-12-31
Corporation Tax Payable
Current
40,689 GBP2023-12-31
Taxation/Social Security Payable
Current
15,666 GBP2024-12-31
174,350 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
664,932 GBP2024-12-31
257,554 GBP2023-12-31
Creditors
Current
44,112,021 GBP2024-12-31
40,098,976 GBP2023-12-31
Other Remaining Borrowings
Non-current
24,168,730 GBP2024-12-31
18,007,948 GBP2023-12-31
Creditors
Non-current
27,315,334 GBP2024-12-31
21,754,800 GBP2023-12-31
Total Borrowings
26,965,402 GBP2024-12-31
23,168,738 GBP2023-12-31
Net Deferred Tax Liability/Asset
7,739,384 GBP2024-12-31
6,297,066 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,442,318 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2024-12-31
9,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31