Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
7,523,566 GBP2024-01-01 ~ 2024-12-31
2,492,612 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,378,435 GBP2024-01-01 ~ 2024-12-31
-2,112,204 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,145,131 GBP2024-01-01 ~ 2024-12-31
380,408 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-446,141 GBP2024-01-01 ~ 2024-12-31
-382,369 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
698,990 GBP2024-01-01 ~ 2024-12-31
-1,961 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
698,961 GBP2024-01-01 ~ 2024-12-31
-4,835 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
523,950 GBP2024-01-01 ~ 2024-12-31
-3,487 GBP2023-01-01 ~ 2023-12-31
Total Inventories
3,217,478 GBP2024-12-31
6,095,193 GBP2023-12-31
Debtors
Current
4,464,021 GBP2024-12-31
2,172,117 GBP2023-12-31
Cash at bank and in hand
182 GBP2024-12-31
182 GBP2023-12-31
Current Assets
7,681,681 GBP2024-12-31
8,267,492 GBP2023-12-31
Net Current Assets/Liabilities
-912,491 GBP2024-12-31
-1,436,182 GBP2023-12-31
Total Assets Less Current Liabilities
-912,491 GBP2024-12-31
-1,436,182 GBP2023-12-31
Net Assets/Liabilities
-912,491 GBP2024-12-31
-1,436,441 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
-912,591 GBP2024-12-31
-1,436,541 GBP2023-12-31
-1,433,054 GBP2023-01-01
Equity
-912,491 GBP2024-12-31
-1,436,441 GBP2023-12-31
-1,432,954 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
523,950 GBP2024-01-01 ~ 2024-12-31
-3,487 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
200,695 GBP2024-01-01 ~ 2024-12-31
158,791 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
27,213 GBP2024-01-01 ~ 2024-12-31
22,717 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
230,788 GBP2024-01-01 ~ 2024-12-31
185,167 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
90,000 GBP2024-01-01 ~ 2024-12-31
90,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27 GBP2024-01-01 ~ 2024-12-31
-1,348 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
174,740 GBP2024-01-01 ~ 2024-12-31
-2,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
95,480 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-95,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
95,480 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-95,480 GBP2024-01-01 ~ 2024-12-31
Raw materials and consumables
809,031 GBP2024-12-31
809,031 GBP2023-12-31
Value of work in progress
2,408,447 GBP2024-12-31
5,286,162 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,271 GBP2024-12-31
4,055 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,460,723 GBP2024-12-31
2,103,913 GBP2023-12-31
Other Debtors
Current
64,149 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
27 GBP2024-12-31
Bank Overdrafts
-5,425,429 GBP2024-12-31
-6,695,507 GBP2023-12-31
Cash and Cash Equivalents
-5,425,247 GBP2024-12-31
-6,695,325 GBP2023-12-31
Bank Overdrafts
Current
5,425,429 GBP2024-12-31
6,695,507 GBP2023-12-31
Trade Creditors/Trade Payables
Current
293,487 GBP2024-12-31
784,975 GBP2023-12-31
Amounts owed to group undertakings
Current
2,220,796 GBP2024-12-31
2,215,878 GBP2023-12-31
Corporation Tax Payable
Current
174,717 GBP2024-12-31
Taxation/Social Security Payable
Current
427,431 GBP2024-12-31
7,314 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
52,312 GBP2024-12-31
Creditors
Current
8,594,172 GBP2024-12-31
9,703,674 GBP2023-12-31
Net Deferred Tax Liability/Asset
-27 GBP2024-12-31
259 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
286 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31