SHIPLEY PAINT LTD. - 2005-04-19
20301 - Manufacture Of Paints, Varnishes And Similar Coatings, Mastics And Sealants
Expenses related to depreciation, amortization, and impairment of assets
-105,897 GBP2023-12-01 ~ 2024-11-30
-167,027 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
51,184 GBP2023-12-01 ~ 2024-11-30
32,476 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-70,676 GBP2023-12-01 ~ 2024-11-30
-79,507 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
769,407 GBP2023-12-01 ~ 2024-11-30
523,457 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
574,893 GBP2023-12-01 ~ 2024-11-30
410,960 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Other
0 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment
1,050,589 GBP2024-11-30
1,035,224 GBP2023-11-30
Fixed Assets - Investments
81,501 GBP2024-11-30
81,501 GBP2023-11-30
Fixed Assets
1,132,090 GBP2024-11-30
1,116,725 GBP2023-11-30
Debtors
2,687,818 GBP2024-11-30
2,515,219 GBP2023-11-30
Cash at bank and in hand
895,005 GBP2024-11-30
921,353 GBP2023-11-30
Current Assets
5,346,024 GBP2024-11-30
5,043,273 GBP2023-11-30
Net Current Assets/Liabilities
3,081,396 GBP2024-11-30
2,970,578 GBP2023-11-30
Total Assets Less Current Liabilities
4,213,486 GBP2024-11-30
4,087,303 GBP2023-11-30
Creditors
Non-current
-889,265 GBP2024-11-30
-1,053,589 GBP2023-11-30
Net Assets/Liabilities
3,141,537 GBP2024-11-30
2,881,644 GBP2023-11-30
Equity
Called up share capital
52,500 GBP2024-11-30
52,500 GBP2023-11-30
52,500 GBP2022-11-30
Capital redemption reserve
47,500 GBP2024-11-30
47,500 GBP2023-11-30
47,500 GBP2022-11-30
Retained earnings (accumulated losses)
3,041,537 GBP2024-11-30
2,781,644 GBP2023-11-30
2,370,684 GBP2022-11-30
Equity
3,141,537 GBP2024-11-30
2,881,644 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
574,893 GBP2023-12-01 ~ 2024-11-30
410,960 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-315,000 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
21,627 GBP2023-12-01 ~ 2024-11-30
21,790 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
582023-12-01 ~ 2024-11-30
602022-12-01 ~ 2023-11-30
Wages/Salaries
2,129,176 GBP2023-12-01 ~ 2024-11-30
1,866,767 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,929 GBP2023-12-01 ~ 2024-11-30
116,462 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
480,378 GBP2023-12-01 ~ 2024-11-30
203,595 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,201 GBP2023-12-01 ~ 2024-11-30
-43,117 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
140,308 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
140,308 GBP2023-11-30
Intangible Assets
Goodwill
0 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,548,816 GBP2024-11-30
2,521,402 GBP2023-11-30
Furniture and fittings
768,089 GBP2024-11-30
760,926 GBP2023-11-30
Motor vehicles
227,699 GBP2024-11-30
238,392 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
3,544,604 GBP2024-11-30
3,520,720 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,833 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-11,107 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-107,446 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-125,386 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,645,588 GBP2024-11-30
1,554,433 GBP2023-11-30
Furniture and fittings
721,534 GBP2024-11-30
715,181 GBP2023-11-30
Motor vehicles
126,893 GBP2024-11-30
215,882 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,494,015 GBP2024-11-30
2,485,496 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
97,988 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
17,460 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
18,457 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,905 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,833 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-11,107 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-107,446 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,386 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
903,228 GBP2024-11-30
966,969 GBP2023-11-30
Furniture and fittings
46,555 GBP2024-11-30
45,745 GBP2023-11-30
Motor vehicles
100,806 GBP2024-11-30
22,510 GBP2023-11-30
Finished Goods/Goods for Resale
601,858 GBP2024-11-30
590,129 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,440,906 GBP2024-11-30
2,284,631 GBP2023-11-30
Other Debtors
Current
4,070 GBP2024-11-30
7,940 GBP2023-11-30
Prepayments/Accrued Income
Current
242,842 GBP2024-11-30
222,648 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
2,687,818 GBP2024-11-30
Amounts falling due within one year, Current
2,515,219 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,091,242 GBP2024-11-30
1,228,223 GBP2023-11-30
Amounts owed to group undertakings
Current
81,501 GBP2024-11-30
81,501 GBP2023-11-30
Corporation Tax Payable
Current
104,659 GBP2024-11-30
155,614 GBP2023-11-30
Other Taxation & Social Security Payable
Current
257,437 GBP2024-11-30
232,228 GBP2023-11-30
Other Creditors
Current
0 GBP2024-11-30
57,871 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
729,789 GBP2024-11-30
317,258 GBP2023-11-30
Amounts owed to group undertakings
Non-current
889,265 GBP2024-11-30
1,053,589 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52,500 shares2024-11-30
52,500 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,885 GBP2024-11-30
94,654 GBP2023-11-30
Between two and five year
111,035 GBP2024-11-30
93,860 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
238,920 GBP2024-11-30
188,514 GBP2023-11-30