Par Value of Share
Class 1 ordinary share
902023-02-01 ~ 2024-01-31
Turnover/Revenue
1,441,409 GBP2023-02-01 ~ 2024-01-31
22,902,661 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
854,769 GBP2023-02-01 ~ 2024-01-31
14,225,135 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
586,640 GBP2023-02-01 ~ 2024-01-31
8,677,526 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
979,969 GBP2023-02-01 ~ 2024-01-31
1,299,748 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
-355,829 GBP2023-02-01 ~ 2024-01-31
7,417,080 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
442,210 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
86,381 GBP2023-02-01 ~ 2024-01-31
7,417,080 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,384 GBP2023-02-01 ~ 2024-01-31
1,123,783 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
65,997 GBP2023-02-01 ~ 2024-01-31
6,293,297 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
65,997 GBP2023-02-01 ~ 2024-01-31
6,293,297 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
996 GBP2024-01-31
1,487 GBP2023-01-31
Property, Plant & Equipment
3,119 GBP2024-01-31
1,734 GBP2023-01-31
Fixed Assets - Investments
235,394 GBP2024-01-31
229,672 GBP2023-01-31
Fixed Assets
239,509 GBP2024-01-31
232,893 GBP2023-01-31
Total Inventories
7,137,753 GBP2024-01-31
7,072,175 GBP2023-01-31
Debtors
3,625,193 GBP2024-01-31
5,141,664 GBP2023-01-31
Cash at bank and in hand
11,528,739 GBP2024-01-31
10,321,362 GBP2023-01-31
Current Assets
22,291,685 GBP2024-01-31
22,535,201 GBP2023-01-31
Creditors
Current
2,333,298 GBP2024-01-31
2,636,195 GBP2023-01-31
Net Current Assets/Liabilities
19,958,387 GBP2024-01-31
19,899,006 GBP2023-01-31
Total Assets Less Current Liabilities
20,197,896 GBP2024-01-31
20,131,899 GBP2023-01-31
Equity
Called up share capital
101,822 GBP2024-01-31
101,822 GBP2023-01-31
101,822 GBP2022-01-31
Retained earnings (accumulated losses)
15,547,565 GBP2024-01-31
15,481,568 GBP2023-01-31
36,496,258 GBP2022-01-31
Equity
20,197,896 GBP2024-01-31
20,131,899 GBP2023-01-31
41,146,589 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-27,307,987 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-27,307,987 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
65,997 GBP2023-02-01 ~ 2024-01-31
6,293,297 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
674,637 GBP2023-02-01 ~ 2024-01-31
917,947 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
133,584 GBP2023-02-01 ~ 2024-01-31
116,850 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,280 GBP2023-02-01 ~ 2024-01-31
8,150 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
813,501 GBP2023-02-01 ~ 2024-01-31
1,042,947 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
42023-02-01 ~ 2024-01-31
52022-02-01 ~ 2023-01-31
Director Remuneration
537,603 GBP2023-02-01 ~ 2024-01-31
471,300 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
829 GBP2023-02-01 ~ 2024-01-31
898 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
25,500 GBP2023-02-01 ~ 2024-01-31
37,550 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
20,384 GBP2023-02-01 ~ 2024-01-31
2,227,744 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
21,595 GBP2023-02-01 ~ 2024-01-31
1,409,245 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
3,453 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,215 GBP2024-01-31
18,001 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,096 GBP2024-01-31
16,267 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
829 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
3,119 GBP2024-01-31
1,734 GBP2023-01-31
Amounts invested in assets
235,394 GBP2024-01-31
229,672 GBP2023-01-31
Merchandise
3,035 GBP2024-01-31
3,540 GBP2023-01-31
Value of work in progress
7,134,718 GBP2024-01-31
7,068,635 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,587,222 GBP2024-01-31
2,697,692 GBP2023-01-31
Other Debtors
Current
4,198 GBP2024-01-31
16,818 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
2,393,659 GBP2023-01-31
Prepayments
Current
33,773 GBP2024-01-31
33,495 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
3,625,193 GBP2024-01-31
5,141,664 GBP2023-01-31
Trade Creditors/Trade Payables
Current
70,366 GBP2024-01-31
122,630 GBP2023-01-31
Corporation Tax Payable
Current
20,384 GBP2024-01-31
Other Taxation & Social Security Payable
Current
194,420 GBP2024-01-31
128,062 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,048,128 GBP2024-01-31
2,385,503 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
113,136 shares2024-01-31