Average Number of Employees
1352024-01-01 ~ 2024-12-31
1272023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,715,934 GBP2024-12-31
1,520,223 GBP2023-12-31
Property, Plant & Equipment
10,209,259 GBP2024-12-31
9,475,472 GBP2023-12-31
Fixed Assets - Investments
200 GBP2024-12-31
200 GBP2023-12-31
Fixed Assets
10,209,459 GBP2024-12-31
9,475,672 GBP2023-12-31
Debtors
54,658 GBP2024-12-31
1,496,383 GBP2023-12-31
Cash at bank and in hand
13,918,017 GBP2024-12-31
10,506,631 GBP2023-12-31
Current Assets
13,972,675 GBP2024-12-31
12,003,014 GBP2023-12-31
Creditors
Amounts falling due within one year
13,450,785 GBP2024-12-31
10,100,542 GBP2023-12-31
Net Current Assets/Liabilities
521,890 GBP2024-12-31
1,902,472 GBP2023-12-31
Total Assets Less Current Liabilities
10,731,349 GBP2024-12-31
11,378,144 GBP2023-12-31
Creditors
Amounts falling due after one year
271,865 GBP2024-12-31
487,503 GBP2023-12-31
Net Assets/Liabilities
8,743,550 GBP2024-12-31
9,370,418 GBP2023-12-31
Equity
Called up share capital
4,102 GBP2024-12-31
4,302 GBP2023-12-31
4,302 GBP2022-12-31
Share premium
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2022-12-31
Revaluation reserve
4,872,439 GBP2024-12-31
4,557,012 GBP2023-12-31
4,785,524 GBP2022-12-31
Capital redemption reserve
1,697 GBP2024-12-31
1,497 GBP2023-12-31
1,497 GBP2022-12-31
Retained earnings (accumulated losses)
3,864,112 GBP2024-12-31
4,806,407 GBP2023-12-31
3,634,385 GBP2022-12-31
Equity
8,743,550 GBP2024-12-31
9,370,418 GBP2023-12-31
8,426,908 GBP2022-12-31
Profit/Loss
1,045,418 GBP2024-01-01 ~ 2024-12-31
1,556,303 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
1,045,418 GBP2024-01-01 ~ 2024-12-31
1,556,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
305,730 GBP2024-01-01 ~ 2024-12-31
-225,613 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,027,840 GBP2024-01-01 ~ 2024-12-31
1,559,202 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,343,267 GBP2024-01-01 ~ 2024-12-31
1,330,690 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-369,180 GBP2024-01-01 ~ 2024-12-31
-387,180 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-369,180 GBP2024-01-01 ~ 2024-12-31
-387,180 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,970,135 GBP2024-01-01 ~ 2024-12-31
-387,180 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,970,135 GBP2024-01-01 ~ 2024-12-31
-387,180 GBP2023-01-01 ~ 2023-12-31
Called up share capital
-200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002024-01-01 ~ 2024-12-31
Motor vehicles
20.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,590,842 GBP2024-12-31
2,096,580 GBP2023-12-31
Plant and equipment
11,743,725 GBP2024-12-31
10,391,005 GBP2023-12-31
Furniture and fittings
262,707 GBP2024-12-31
253,846 GBP2023-12-31
Motor vehicles
624,821 GBP2024-12-31
569,411 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,222,095 GBP2024-12-31
13,310,842 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-66,650 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-29,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-96,340 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
372,355 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
372,355 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
475,902 GBP2024-12-31
370,047 GBP2023-12-31
Plant and equipment
4,024,703 GBP2024-12-31
3,014,372 GBP2023-12-31
Furniture and fittings
228,934 GBP2024-12-31
215,749 GBP2023-12-31
Motor vehicles
283,297 GBP2024-12-31
235,202 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,012,836 GBP2024-12-31
3,835,370 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
105,855 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,016,782 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,185 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
70,952 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,206,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,451 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-22,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,114,940 GBP2024-12-31
1,726,533 GBP2023-12-31
Plant and equipment
7,719,022 GBP2024-12-31
7,376,633 GBP2023-12-31
Furniture and fittings
33,773 GBP2024-12-31
38,097 GBP2023-12-31
Motor vehicles
341,524 GBP2024-12-31
334,209 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
680,369 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
1,157,819 GBP2023-12-31
Amounts invested in assets
Non-current
200 GBP2024-12-31
200 GBP2023-12-31
Prepayments/Accrued Income
54,658 GBP2024-12-31
81,483 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
23,330 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
10,000 GBP2024-12-31
61,433 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
183,404 GBP2024-12-31
142,148 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
25,353 GBP2024-12-31
27,939 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
215,632 GBP2024-12-31
309,597 GBP2023-12-31
Amounts falling due after one year
271,865 GBP2024-12-31
487,503 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
215,632 GBP2024-12-31
309,597 GBP2023-12-31
Between one and five year
271,865 GBP2024-12-31
487,503 GBP2023-12-31
Minimum gross finance lease payments owing
487,497 GBP2024-12-31
797,100 GBP2023-12-31
Deferred Tax Liabilities
1,715,934 GBP2024-12-31
1,520,223 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,102 shares2024-12-31
4,302 shares2023-12-31