Average Number of Employees
1542022-01-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,575,107 GBP2022-12-31
1,179,202 GBP2021-12-31
Property, Plant & Equipment
9,358,367 GBP2022-12-31
8,120,029 GBP2021-12-31
Fixed Assets - Investments
200 GBP2022-12-31
200 GBP2021-12-31
Fixed Assets
9,358,567 GBP2022-12-31
8,120,229 GBP2021-12-31
Debtors
1,290,923 GBP2022-12-31
1,122,357 GBP2021-12-31
Cash at bank and in hand
10,661,716 GBP2022-12-31
5,191,249 GBP2021-12-31
Current Assets
11,952,639 GBP2022-12-31
6,313,606 GBP2021-12-31
Creditors
Amounts falling due within one year
10,816,483 GBP2022-12-31
5,363,572 GBP2021-12-31
Net Current Assets/Liabilities
1,136,156 GBP2022-12-31
950,034 GBP2021-12-31
Total Assets Less Current Liabilities
10,494,723 GBP2022-12-31
9,070,263 GBP2021-12-31
Creditors
Amounts falling due after one year
492,708 GBP2022-12-31
616,669 GBP2021-12-31
Net Assets/Liabilities
8,426,908 GBP2022-12-31
7,274,392 GBP2021-12-31
Equity
Called up share capital
4,302 GBP2022-12-31
4,302 GBP2021-12-31
4,302 GBP2020-12-31
Share premium
1,200 GBP2022-12-31
1,200 GBP2021-12-31
1,200 GBP2020-12-31
Revaluation reserve
4,785,524 GBP2022-12-31
3,333,211 GBP2021-12-31
3,302,919 GBP2020-12-31
Capital redemption reserve
1,497 GBP2022-12-31
1,497 GBP2021-12-31
1,497 GBP2020-12-31
Retained earnings (accumulated losses)
3,634,385 GBP2022-12-31
3,934,182 GBP2021-12-31
4,215,947 GBP2020-12-31
Equity
8,426,908 GBP2022-12-31
7,274,392 GBP2021-12-31
Profit/Loss
233,511 GBP2022-01-01 ~ 2022-12-31
609,651 GBP2021-01-01 ~ 2021-12-31
Equity
Restated amount
7,274,392 GBP2021-12-31
7,525,865 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
233,511 GBP2022-01-01 ~ 2022-12-31
609,651 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
216,443 GBP2022-01-01 ~ 2022-12-31
535,615 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,668,756 GBP2022-01-01 ~ 2022-12-31
565,907 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-516,240 GBP2022-01-01 ~ 2022-12-31
-817,380 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-516,240 GBP2022-01-01 ~ 2022-12-31
-817,380 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-516,240 GBP2022-01-01 ~ 2022-12-31
-817,380 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-516,240 GBP2022-01-01 ~ 2022-12-31
-817,380 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,395,935 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002022-01-01 ~ 2022-12-31
Furniture and fittings
25.002022-01-01 ~ 2022-12-31
Motor vehicles
20.002022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,013,934 GBP2022-12-31
2,013,934 GBP2021-12-31
Plant and equipment
9,590,654 GBP2022-12-31
10,994,256 GBP2021-12-31
Furniture and fittings
244,506 GBP2022-12-31
227,475 GBP2021-12-31
Motor vehicles
467,698 GBP2022-12-31
431,353 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
12,316,792 GBP2022-12-31
13,667,018 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-66,904 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-66,904 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-2,139,665 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
288,898 GBP2022-12-31
210,162 GBP2021-12-31
Plant and equipment
2,181,973 GBP2022-12-31
4,905,944 GBP2021-12-31
Furniture and fittings
200,037 GBP2022-12-31
184,067 GBP2021-12-31
Motor vehicles
287,517 GBP2022-12-31
246,816 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,958,425 GBP2022-12-31
5,546,989 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
78,736 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
858,475 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
15,970 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
40,701 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
993,882 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-46,845 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,845 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
1,725,036 GBP2022-12-31
1,803,772 GBP2021-12-31
Plant and equipment
7,408,681 GBP2022-12-31
6,088,312 GBP2021-12-31
Furniture and fittings
44,469 GBP2022-12-31
43,408 GBP2021-12-31
Motor vehicles
180,181 GBP2022-12-31
184,537 GBP2021-12-31
Under hire purchased contracts or finance leases, Plant and equipment
1,226,934 GBP2022-12-31
1,533,818 GBP2021-12-31
Amounts invested in assets
Cost valuation, Non-current
200 GBP2022-12-31
Non-current
200 GBP2022-12-31
200 GBP2021-12-31
Prepayments/Accrued Income
61,023 GBP2022-12-31
77,457 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
137,909 GBP2022-12-31
19,202 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
10,270 GBP2022-12-31
186,258 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
81,227 GBP2022-12-31
42,511 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
122,631 GBP2022-12-31
176,263 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
372,805 GBP2022-12-31
397,056 GBP2021-12-31
Amounts falling due after one year
492,708 GBP2022-12-31
616,669 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
372,805 GBP2022-12-31
397,056 GBP2021-12-31
Between one and five year
492,708 GBP2022-12-31
616,669 GBP2021-12-31
Minimum gross finance lease payments owing
865,513 GBP2022-12-31
1,013,725 GBP2021-12-31
Deferred Tax Liabilities
1,575,107 GBP2022-12-31
1,179,202 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,302 shares2022-12-31
4,302 shares2021-12-31