Average Number of Employees
3562023-01-01 ~ 2023-12-31
2922022-01-01 ~ 2022-12-31
Property, Plant & Equipment
40,481,714 GBP2023-12-31
42,172,374 GBP2022-12-31
Fixed Assets - Investments
6,783,892 GBP2023-12-31
6,616,169 GBP2022-12-31
Fixed Assets
47,265,606 GBP2023-12-31
48,788,543 GBP2022-12-31
Total Inventories
194,082 GBP2023-12-31
145,396 GBP2022-12-31
Debtors
16,426,306 GBP2023-12-31
12,249,120 GBP2022-12-31
Cash at bank and in hand
479,872 GBP2023-12-31
29,741 GBP2022-12-31
Current Assets
17,100,260 GBP2023-12-31
12,424,257 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,750,030 GBP2023-12-31
-13,482,667 GBP2022-12-31
Net Current Assets/Liabilities
350,230 GBP2023-12-31
-1,058,410 GBP2022-12-31
Total Assets Less Current Liabilities
47,615,836 GBP2023-12-31
47,730,133 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,774,560 GBP2023-12-31
-16,866,784 GBP2022-12-31
Net Assets/Liabilities
32,297,071 GBP2023-12-31
30,226,544 GBP2022-12-31
Equity
Called up share capital
5,005,000 GBP2023-12-31
5,005,000 GBP2022-12-31
5,005,000 GBP2022-01-01
Capital redemption reserve
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2022-01-01
Retained earnings (accumulated losses)
27,287,071 GBP2023-12-31
25,216,544 GBP2022-12-31
24,368,145 GBP2022-01-01
Profit/Loss
2,310,527 GBP2023-01-01 ~ 2023-12-31
1,238,399 GBP2022-01-01 ~ 2022-12-31
Equity
32,297,071 GBP2023-12-31
30,226,544 GBP2022-12-31
29,378,145 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,310,527 GBP2023-01-01 ~ 2023-12-31
1,238,399 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,310,527 GBP2023-01-01 ~ 2023-12-31
1,238,399 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,310,527 GBP2023-01-01 ~ 2023-12-31
1,238,399 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2023-01-01 ~ 2023-12-31
-390,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-240,000 GBP2023-01-01 ~ 2023-12-31
-390,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-240,000 GBP2023-01-01 ~ 2023-12-31
-390,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-240,000 GBP2023-01-01 ~ 2023-12-31
-390,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
36,068,596 GBP2023-12-31
35,987,929 GBP2022-12-31
Plant and equipment
9,108,459 GBP2023-12-31
8,626,705 GBP2022-12-31
Motor vehicles
15,254,261 GBP2023-12-31
14,883,766 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
60,431,316 GBP2023-12-31
59,498,400 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-95,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-758,043 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-858,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,930,342 GBP2022-12-31
Motor vehicles
6,859,871 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
17,326,026 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
382,684 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
268,709 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
951,953 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
171,593 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
1,915,328 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
2,086,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-83,988 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-331,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-415,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,400,631 GBP2023-12-31
Motor vehicles
8,712,598 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,949,602 GBP2023-12-31
Property, Plant & Equipment
Buildings
32,232,223 GBP2023-12-31
32,452,116 GBP2022-12-31
Plant and equipment
1,707,828 GBP2023-12-31
1,696,363 GBP2022-12-31
Motor vehicles
6,541,663 GBP2023-12-31
8,023,895 GBP2022-12-31
Raw materials and consumables
194,082 GBP2023-12-31
145,396 GBP2022-12-31
Debtors
Non-current
381,000 GBP2023-12-31
395,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,942,767 GBP2023-12-31
9,499,218 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
23,568 GBP2023-12-31
585 GBP2022-12-31
Other Debtors
Current
731,759 GBP2023-12-31
904,413 GBP2022-12-31
Prepayments/Accrued Income
Current
2,347,212 GBP2023-12-31
1,449,904 GBP2022-12-31
Debtors
Current
16,426,306 GBP2023-12-31
12,249,120 GBP2022-12-31
Cash and Cash Equivalents
479,872 GBP2023-12-31
29,741 GBP2022-12-31
Bank Borrowings
Current
533,333 GBP2023-12-31
603,333 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,498,409 GBP2023-12-31
3,970,822 GBP2022-12-31
Amounts owed to group undertakings
Current
2,217,873 GBP2023-12-31
1,487,800 GBP2022-12-31
Taxation/Social Security Payable
Current
2,087,513 GBP2023-12-31
1,856,975 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,061,688 GBP2023-12-31
3,099,612 GBP2022-12-31
Other Creditors
Current
1,176,572 GBP2023-12-31
1,293,185 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,174,642 GBP2023-12-31
1,170,940 GBP2022-12-31
Creditors
Current
16,750,030 GBP2023-12-31
13,482,667 GBP2022-12-31
Bank Borrowings
Non-current
6,555,556 GBP2023-12-31
7,088,889 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,602,338 GBP2023-12-31
5,544,563 GBP2022-12-31
Other Creditors
Non-current
616,666 GBP2023-12-31
1,233,332 GBP2022-12-31
Creditors
Non-current
13,774,560 GBP2023-12-31
16,866,784 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-907,399 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,662,149 GBP2023-12-31
1,797,737 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,452,450 shares2023-12-31
2,452,450 shares2022-12-31
Class 2 ordinary share
2,552,550 shares2023-12-31
2,552,550 shares2022-12-31