Average Number of Employees
5352024-01-01 ~ 2024-12-31
4912023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,218,125 GBP2024-12-31
40,481,714 GBP2023-12-31
Fixed Assets - Investments
6,783,892 GBP2024-12-31
6,783,892 GBP2023-12-31
Fixed Assets
49,002,017 GBP2024-12-31
47,265,606 GBP2023-12-31
Total Inventories
141,001 GBP2024-12-31
194,082 GBP2023-12-31
Debtors
15,369,615 GBP2024-12-31
16,426,306 GBP2023-12-31
Cash at bank and in hand
2,377,461 GBP2024-12-31
479,872 GBP2023-12-31
Current Assets
17,888,077 GBP2024-12-31
17,100,260 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-19,063,546 GBP2024-12-31
-16,750,030 GBP2023-12-31
Net Current Assets/Liabilities
-1,175,469 GBP2024-12-31
350,230 GBP2023-12-31
Total Assets Less Current Liabilities
47,826,548 GBP2024-12-31
47,615,836 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-13,774,560 GBP2023-12-31
Net Assets/Liabilities
35,090,790 GBP2024-12-31
32,297,071 GBP2023-12-31
Equity
Called up share capital
5,005,000 GBP2024-12-31
5,005,000 GBP2023-12-31
5,005,000 GBP2023-01-01
Capital redemption reserve
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2023-01-01
Retained earnings (accumulated losses)
30,080,790 GBP2024-12-31
27,287,071 GBP2023-12-31
25,216,544 GBP2023-01-01
Profit/Loss
2,853,719 GBP2024-01-01 ~ 2024-12-31
2,310,527 GBP2023-01-01 ~ 2023-12-31
Equity
35,090,790 GBP2024-12-31
32,297,071 GBP2023-12-31
30,226,544 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,853,719 GBP2024-01-01 ~ 2024-12-31
2,310,527 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,853,719 GBP2024-01-01 ~ 2024-12-31
2,310,527 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,853,719 GBP2024-01-01 ~ 2024-12-31
2,310,527 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2024-01-01 ~ 2024-12-31
-240,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-60,000 GBP2024-01-01 ~ 2024-12-31
-240,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-60,000 GBP2024-01-01 ~ 2024-12-31
-240,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-60,000 GBP2024-01-01 ~ 2024-12-31
-240,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
38,537,948 GBP2024-12-31
36,068,596 GBP2023-12-31
Plant and equipment
9,543,885 GBP2024-12-31
9,108,460 GBP2023-12-31
Motor vehicles
16,883,665 GBP2024-12-31
15,254,261 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
64,965,498 GBP2024-12-31
60,431,317 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-214,387 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-214,387 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,400,632 GBP2023-12-31
Motor vehicles
8,712,598 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,949,603 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
982,713 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
128,766 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,808,715 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
1,937,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-122,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-122,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,936,445 GBP2024-12-31
Motor vehicles
10,663,550 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,747,373 GBP2024-12-31
Property, Plant & Equipment
Buildings
34,390,570 GBP2024-12-31
32,232,223 GBP2023-12-31
Plant and equipment
1,607,440 GBP2024-12-31
1,707,827 GBP2023-12-31
Motor vehicles
6,220,115 GBP2024-12-31
6,541,664 GBP2023-12-31
Raw materials and consumables
141,001 GBP2024-12-31
194,082 GBP2023-12-31
Debtors
Non-current
367,000 GBP2024-12-31
381,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,482,194 GBP2024-12-31
12,942,767 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
115,063 GBP2024-12-31
23,568 GBP2023-12-31
Other Debtors
Current
555,731 GBP2024-12-31
731,759 GBP2023-12-31
Prepayments/Accrued Income
Current
1,849,627 GBP2024-12-31
2,347,212 GBP2023-12-31
Debtors
Current
15,369,615 GBP2024-12-31
16,426,306 GBP2023-12-31
Cash and Cash Equivalents
2,377,461 GBP2024-12-31
479,872 GBP2023-12-31
Bank Borrowings
Current
533,333 GBP2024-12-31
533,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,544,059 GBP2024-12-31
5,498,409 GBP2023-12-31
Amounts owed to group undertakings
Current
3,190,517 GBP2024-12-31
2,217,873 GBP2023-12-31
Corporation Tax Payable
Current
785,411 GBP2024-12-31
Taxation/Social Security Payable
Current
1,352,798 GBP2024-12-31
2,087,513 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,849,657 GBP2024-12-31
3,061,688 GBP2023-12-31
Other Creditors
Current
1,148,238 GBP2024-12-31
1,176,572 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,659,533 GBP2024-12-31
2,174,642 GBP2023-12-31
Creditors
Current
19,063,546 GBP2024-12-31
16,750,030 GBP2023-12-31
Bank Borrowings
Non-current
6,022,222 GBP2024-12-31
6,555,556 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,946,892 GBP2024-12-31
3,602,338 GBP2023-12-31
Other Creditors
Non-current
616,666 GBP2023-12-31
Creditors
Non-current
10,969,114 GBP2024-12-31
13,774,560 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,766,644 GBP2024-12-31
-1,544,205 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-222,439 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,767,156 GBP2024-12-31
-1,662,149 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,452,450 shares2024-12-31
2,452,450 shares2023-12-31
Class 2 ordinary share
2,552,550 shares2024-12-31
2,552,550 shares2023-12-31