52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
292024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Property, Plant & Equipment
706,189 GBP2024-12-31
153,652 GBP2023-12-31
Fixed Assets - Investments
26,440 GBP2024-12-31
26,440 GBP2023-12-31
Fixed Assets
732,629 GBP2024-12-31
180,092 GBP2023-12-31
Debtors
Current
3,918,765 GBP2024-12-31
2,862,010 GBP2023-12-31
Cash at bank and in hand
683,964 GBP2024-12-31
799,424 GBP2023-12-31
Current Assets
4,602,729 GBP2024-12-31
3,661,434 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-933,752 GBP2024-12-31
Net Current Assets/Liabilities
3,668,977 GBP2024-12-31
2,976,577 GBP2023-12-31
Total Assets Less Current Liabilities
4,401,606 GBP2024-12-31
3,156,669 GBP2023-12-31
Net Assets/Liabilities
3,838,081 GBP2024-12-31
3,124,835 GBP2023-12-31
Equity
Called up share capital
999 GBP2024-12-31
999 GBP2023-12-31
Retained earnings (accumulated losses)
3,837,082 GBP2024-12-31
3,123,836 GBP2023-12-31
Equity
3,838,081 GBP2024-12-31
3,124,835 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
250,000 GBP2024-12-31
250,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
864,984 GBP2024-12-31
573,132 GBP2023-12-31
Motor vehicles
610,368 GBP2024-12-31
351,007 GBP2023-12-31
Furniture and fittings
262,279 GBP2024-12-31
195,751 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,827,600 GBP2024-12-31
1,209,859 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-76,039 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-76,039 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
491,640 GBP2023-12-31
Motor vehicles
300,543 GBP2023-12-31
Furniture and fittings
174,055 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,056,207 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,752 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
12,351 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
46,686 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
25,632 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
45,843 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
71,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-52,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-52,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
536,024 GBP2024-12-31
Motor vehicles
305,780 GBP2024-12-31
Furniture and fittings
189,638 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,121,411 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
328,960 GBP2024-12-31
81,492 GBP2023-12-31
Motor vehicles
304,588 GBP2024-12-31
50,464 GBP2023-12-31
Furniture and fittings
72,641 GBP2024-12-31
21,696 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
650,500 GBP2024-12-31
581,807 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,188,718 GBP2024-12-31
2,216,073 GBP2023-12-31
Other Debtors
Current
1,400 GBP2024-12-31
Prepayments/Accrued Income
Current
78,147 GBP2024-12-31
64,130 GBP2023-12-31
Cash and Cash Equivalents
683,964 GBP2024-12-31
799,424 GBP2023-12-31
Trade Creditors/Trade Payables
Current
332,422 GBP2024-12-31
197,791 GBP2023-12-31
Amounts owed to group undertakings
Current
114,477 GBP2024-12-31
22,982 GBP2023-12-31
Corporation Tax Payable
Current
30,225 GBP2024-12-31
170,315 GBP2023-12-31
Taxation/Social Security Payable
Current
140,015 GBP2024-12-31
153,582 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
134,842 GBP2024-12-31
4,324 GBP2023-12-31
Other Creditors
Current
3,428 GBP2024-12-31
4,073 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
178,343 GBP2024-12-31
131,790 GBP2023-12-31
Creditors
Current
933,752 GBP2024-12-31
684,857 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
392,342 GBP2024-12-31
Creditors
Non-current
392,342 GBP2024-12-31
Minimum gross finance lease payments owing
527,184 GBP2024-12-31
4,324 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-139,349 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
171,183 GBP2024-12-31
31,834 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
999 shares2024-12-31
999 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31