Average Number of Employees
1132021-02-01 ~ 2022-01-31
1242020-02-01 ~ 2021-01-31
Turnover/Revenue
9,965,155 GBP2021-02-01 ~ 2022-01-31
7,009,631 GBP2020-02-01 ~ 2021-01-31
Cost of Sales
-3,207,323 GBP2021-02-01 ~ 2022-01-31
-2,660,218 GBP2020-02-01 ~ 2021-01-31
Gross Profit/Loss
6,757,832 GBP2021-02-01 ~ 2022-01-31
4,349,413 GBP2020-02-01 ~ 2021-01-31
Distribution Costs
-844,907 GBP2021-02-01 ~ 2022-01-31
-613,544 GBP2020-02-01 ~ 2021-01-31
Administrative Expenses
-3,796,888 GBP2021-02-01 ~ 2022-01-31
-3,626,646 GBP2020-02-01 ~ 2021-01-31
Profit/Loss on Ordinary Activities Before Tax
2,263,559 GBP2021-02-01 ~ 2022-01-31
596,564 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
1,759,699 GBP2021-02-01 ~ 2022-01-31
442,484 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
10,119,422 GBP2022-01-31
10,300,422 GBP2021-01-31
Fixed Assets
10,119,422 GBP2022-01-31
10,300,422 GBP2021-01-31
Total Inventories
486,984 GBP2022-01-31
548,871 GBP2021-01-31
Debtors
Current
212,308 GBP2022-01-31
330,441 GBP2021-01-31
Cash at bank and in hand
21,980 GBP2022-01-31
31,312 GBP2021-01-31
Current Assets
721,272 GBP2022-01-31
910,624 GBP2021-01-31
Net Current Assets/Liabilities
-5,295,085 GBP2022-01-31
-7,351,142 GBP2021-01-31
Total Assets Less Current Liabilities
4,824,337 GBP2022-01-31
2,949,280 GBP2021-01-31
Net Assets/Liabilities
4,397,489 GBP2022-01-31
2,637,790 GBP2021-01-31
Equity
Called up share capital
500,000 GBP2022-01-31
500,000 GBP2021-01-31
500,000 GBP2020-02-01
Retained earnings (accumulated losses)
3,897,489 GBP2022-01-31
2,137,790 GBP2021-01-31
1,695,306 GBP2020-02-01
Equity
4,397,489 GBP2022-01-31
2,637,790 GBP2021-01-31
2,195,306 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,759,699 GBP2021-02-01 ~ 2022-01-31
442,484 GBP2020-02-01 ~ 2021-01-31
Wages/Salaries
1,706,132 GBP2021-02-01 ~ 2022-01-31
1,633,532 GBP2020-02-01 ~ 2021-01-31
Social Security Costs
105,038 GBP2021-02-01 ~ 2022-01-31
97,660 GBP2020-02-01 ~ 2021-01-31
Staff Costs/Employee Benefits Expense
1,835,000 GBP2021-02-01 ~ 2022-01-31
1,773,405 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
122,319 GBP2021-02-01 ~ 2022-01-31
21,024 GBP2020-02-01 ~ 2021-01-31
Tax Expense/Credit at Applicable Tax Rate
430,076 GBP2021-02-01 ~ 2022-01-31
113,347 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Buildings
13,348,577 GBP2022-01-31
12,859,431 GBP2021-01-31
Motor vehicles
461,196 GBP2022-01-31
353,841 GBP2021-01-31
Furniture and fittings
892,083 GBP2022-01-31
891,588 GBP2021-01-31
Other
2,515,340 GBP2022-01-31
2,599,181 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
17,217,196 GBP2022-01-31
16,704,041 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-4,995 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-12,844 GBP2021-02-01 ~ 2022-01-31
Other
-152,048 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-171,887 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
294,315 GBP2021-01-31
Furniture and fittings
564,954 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,403,619 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
750,026 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-4,313 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-12,415 GBP2021-02-01 ~ 2022-01-31
Other
-37,521 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-55,871 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
319,203 GBP2022-01-31
Furniture and fittings
619,842 GBP2022-01-31
Other
1,046,367 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,097,774 GBP2022-01-31
Property, Plant & Equipment
Buildings
8,236,215 GBP2022-01-31
8,190,956 GBP2021-01-31
Motor vehicles
141,993 GBP2022-01-31
59,526 GBP2021-01-31
Furniture and fittings
272,241 GBP2022-01-31
326,634 GBP2021-01-31
Other
1,468,973 GBP2022-01-31
1,723,306 GBP2021-01-31
Raw materials and consumables
486,984 GBP2022-01-31
548,871 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
106,638 GBP2022-01-31
251,872 GBP2021-01-31
Prepayments/Accrued Income
Current
105,670 GBP2022-01-31
78,569 GBP2021-01-31
Amounts owed to group undertakings
Current
2,480,995 GBP2022-01-31
5,628,297 GBP2021-01-31
Corporation Tax Payable
Current
514,597 GBP2022-01-31
133,056 GBP2021-01-31
Taxation/Social Security Payable
Current
106 GBP2022-01-31
119 GBP2021-01-31
Other Creditors
Current
630,230 GBP2022-01-31
421,276 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
2,390,429 GBP2022-01-31
2,079,018 GBP2021-01-31
Creditors
Current
6,016,357 GBP2022-01-31
8,261,766 GBP2021-01-31
Net Deferred Tax Liability/Asset
-405,858 GBP2022-01-31
-283,539 GBP2021-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-122,319 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-411,119 GBP2022-01-31
-283,539 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2022-01-31
500,000 shares2021-01-31
Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
500,000 GBP2021-02-01 ~ 2022-01-31
500,000 GBP2020-02-01 ~ 2021-01-31