Average Number of Employees
632021-02-01 ~ 2022-01-31
712020-02-01 ~ 2021-01-31
Property, Plant & Equipment
229,899 GBP2022-01-31
259,198 GBP2021-01-31
Fixed Assets - Investments
1,285,478 GBP2022-01-31
1,285,478 GBP2021-01-31
Fixed Assets
1,515,377 GBP2022-01-31
1,544,676 GBP2021-01-31
Total Inventories
141,025 GBP2022-01-31
164,830 GBP2021-01-31
Debtors
Current
20,100,389 GBP2022-01-31
34,042,279 GBP2021-01-31
Cash at bank and in hand
14,095,237 GBP2022-01-31
20,911,535 GBP2021-01-31
Current Assets
34,336,651 GBP2022-01-31
55,118,644 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-4,313,511 GBP2021-01-31
Net Current Assets/Liabilities
30,486,803 GBP2022-01-31
50,805,133 GBP2021-01-31
Total Assets Less Current Liabilities
32,002,180 GBP2022-01-31
52,349,809 GBP2021-01-31
Creditors
Non-current, Amounts falling due after one year
-17,000,000 GBP2021-01-31
Equity
Called up share capital
1,000,000 GBP2022-01-31
1,000,000 GBP2021-01-31
1,000,000 GBP2020-02-01
Retained earnings (accumulated losses)
29,386,053 GBP2022-01-31
32,733,682 GBP2021-01-31
33,504,299 GBP2020-02-01
Equity
30,386,053 GBP2022-01-31
33,733,682 GBP2021-01-31
34,504,299 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
-47,629 GBP2021-02-01 ~ 2022-01-31
217,258 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
-47,629 GBP2021-02-01 ~ 2022-01-31
217,258 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
217,258 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
217,258 GBP2020-02-01 ~ 2021-01-31
Dividends Paid
Retained earnings (accumulated losses)
-3,300,000 GBP2021-02-01 ~ 2022-01-31
-987,875 GBP2020-02-01 ~ 2021-01-31
Dividends Paid
-3,300,000 GBP2021-02-01 ~ 2022-01-31
-987,875 GBP2020-02-01 ~ 2021-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,300,000 GBP2021-02-01 ~ 2022-01-31
-987,875 GBP2020-02-01 ~ 2021-01-31
Equity - Income/Expense Recognised Directly
-3,300,000 GBP2021-02-01 ~ 2022-01-31
-987,875 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
109,207 GBP2022-01-31
123,893 GBP2021-01-31
Furniture and fittings
653,109 GBP2022-01-31
1,298,552 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
762,316 GBP2022-01-31
1,422,445 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,686 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-729,287 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-743,973 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
82,138 GBP2021-01-31
Furniture and fittings
1,081,109 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,163,247 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,444 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings, Owned/Freehold
99,713 GBP2021-02-01 ~ 2022-01-31
Owned/Freehold
109,157 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,703 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
-729,286 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-739,989 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,879 GBP2022-01-31
Furniture and fittings
451,536 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
532,415 GBP2022-01-31
Property, Plant & Equipment
Motor vehicles
28,328 GBP2022-01-31
41,755 GBP2021-01-31
Furniture and fittings
201,573 GBP2022-01-31
217,443 GBP2021-01-31
Investments in Subsidiaries
1,285,478 GBP2022-01-31
1,285,478 GBP2021-01-31
Raw materials and consumables
92,989 GBP2022-01-31
125,700 GBP2021-01-31
Finished Goods/Goods for Resale
48,036 GBP2022-01-31
39,130 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
87,897 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
17,490,394 GBP2022-01-31
32,355,780 GBP2021-01-31
Other Debtors
Current
1,856,077 GBP2022-01-31
614,374 GBP2021-01-31
Prepayments/Accrued Income
Current
125,964 GBP2022-01-31
137,299 GBP2021-01-31
Amount of corporation tax that is recoverable
Current
552,936 GBP2021-01-31
Debtors - Deferred Tax Asset
Current
483,813 GBP2022-01-31
381,890 GBP2021-01-31
Trade Creditors/Trade Payables
Current
2,549,409 GBP2022-01-31
3,524,978 GBP2021-01-31
Amounts owed to group undertakings
Current
247,897 GBP2022-01-31
149,122 GBP2021-01-31
Corporation Tax Payable
Current
33,896 GBP2021-01-31
Taxation/Social Security Payable
Current
182,533 GBP2022-01-31
157,464 GBP2021-01-31
Other Creditors
Current
47,504 GBP2022-01-31
106,066 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
822,505 GBP2022-01-31
341,985 GBP2021-01-31
Creditors
Current
3,849,848 GBP2022-01-31
4,313,511 GBP2021-01-31
Bank Borrowings
Non-current
17,000,000 GBP2021-01-31
Non-current, Between one and two years
17,000,000 GBP2021-01-31
Net Deferred Tax Liability/Asset
483,813 GBP2022-01-31
381,890 GBP2021-01-31
348,819 GBP2020-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
101,923 GBP2021-02-01 ~ 2022-01-31
33,071 GBP2020-02-01 ~ 2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2022-01-31
1,000,000 shares2021-01-31
Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000,000 GBP2021-02-01 ~ 2022-01-31
1,000,000 GBP2020-02-01 ~ 2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,014 GBP2022-01-31
136,464 GBP2021-01-31
Between one and five year
87,732 GBP2022-01-31
31,190 GBP2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
169,746 GBP2022-01-31
167,654 GBP2021-01-31