Average Number of Employees
1412021-02-01 ~ 2022-01-31
1392020-02-01 ~ 2021-01-31
Turnover/Revenue
14,043,938 GBP2021-02-01 ~ 2022-01-31
13,774,817 GBP2020-02-01 ~ 2021-01-31
Cost of Sales
-4,858,348 GBP2021-02-01 ~ 2022-01-31
-5,551,778 GBP2020-02-01 ~ 2021-01-31
Gross Profit/Loss
9,185,590 GBP2021-02-01 ~ 2022-01-31
8,223,039 GBP2020-02-01 ~ 2021-01-31
Distribution Costs
-1,570,609 GBP2021-02-01 ~ 2022-01-31
-816,253 GBP2020-02-01 ~ 2021-01-31
Administrative Expenses
-4,207,462 GBP2021-02-01 ~ 2022-01-31
-5,001,103 GBP2020-02-01 ~ 2021-01-31
Operating Profit/Loss
3,578,462 GBP2021-02-01 ~ 2022-01-31
2,955,934 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
2,617,716 GBP2021-02-01 ~ 2022-01-31
2,293,806 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
2,617,716 GBP2021-02-01 ~ 2022-01-31
1,938,663 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
16,970,029 GBP2022-01-31
17,424,293 GBP2021-01-31
Fixed Assets
16,970,029 GBP2022-01-31
17,424,293 GBP2021-01-31
Total Inventories
161,553 GBP2022-01-31
699,700 GBP2021-01-31
Debtors
Current
459,070 GBP2022-01-31
262,618 GBP2021-01-31
Cash at bank and in hand
28,907 GBP2022-01-31
23,560 GBP2021-01-31
Current Assets
649,530 GBP2022-01-31
985,878 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-5,685,276 GBP2022-01-31
-9,371,365 GBP2021-01-31
Net Current Assets/Liabilities
-5,035,746 GBP2022-01-31
-8,385,487 GBP2021-01-31
Total Assets Less Current Liabilities
11,934,283 GBP2022-01-31
9,038,806 GBP2021-01-31
Net Assets/Liabilities
10,952,844 GBP2022-01-31
8,335,128 GBP2021-01-31
Equity
Called up share capital
434,000 GBP2022-01-31
434,000 GBP2021-01-31
434,000 GBP2020-02-01
Retained earnings (accumulated losses)
10,518,844 GBP2022-01-31
7,901,128 GBP2021-01-31
5,962,465 GBP2020-02-01
Equity
10,952,844 GBP2022-01-31
8,335,128 GBP2021-01-31
6,396,465 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
2,617,716 GBP2021-02-01 ~ 2022-01-31
2,293,806 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,617,716 GBP2021-02-01 ~ 2022-01-31
1,938,663 GBP2020-02-01 ~ 2021-01-31
Wages/Salaries
2,026,557 GBP2021-02-01 ~ 2022-01-31
2,083,092 GBP2020-02-01 ~ 2021-01-31
Social Security Costs
140,420 GBP2021-02-01 ~ 2022-01-31
162,552 GBP2020-02-01 ~ 2021-01-31
Staff Costs/Employee Benefits Expense
2,201,063 GBP2021-02-01 ~ 2022-01-31
2,284,606 GBP2020-02-01 ~ 2021-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
291,749 GBP2021-02-01 ~ 2022-01-31
72,677 GBP2020-02-01 ~ 2021-01-31
Profit/Loss on Ordinary Activities Before Tax
3,578,462 GBP2021-02-01 ~ 2022-01-31
2,955,934 GBP2020-02-01 ~ 2021-01-31
Tax Expense/Credit at Applicable Tax Rate
679,908 GBP2021-02-01 ~ 2022-01-31
561,627 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Buildings
19,831,960 GBP2022-01-31
19,162,551 GBP2021-01-31
Motor vehicles
305,862 GBP2022-01-31
304,644 GBP2021-01-31
Furniture and fittings
1,203,241 GBP2022-01-31
1,174,894 GBP2021-01-31
Other
3,605,955 GBP2022-01-31
4,174,534 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
24,947,018 GBP2022-01-31
24,816,623 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Other
-590,765 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-590,765 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
228,947 GBP2021-01-31
Furniture and fittings
634,682 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,392,330 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
92,700 GBP2021-02-01 ~ 2022-01-31
Owned/Freehold
818,398 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-233,739 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-233,739 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
256,226 GBP2022-01-31
Furniture and fittings
727,382 GBP2022-01-31
Other
1,298,208 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,976,989 GBP2022-01-31
Property, Plant & Equipment
Buildings
14,136,787 GBP2022-01-31
13,908,063 GBP2021-01-31
Motor vehicles
49,636 GBP2022-01-31
75,697 GBP2021-01-31
Furniture and fittings
475,859 GBP2022-01-31
540,212 GBP2021-01-31
Other
2,307,747 GBP2022-01-31
2,900,321 GBP2021-01-31
Raw materials and consumables
161,553 GBP2022-01-31
699,700 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
52,976 GBP2022-01-31
134,321 GBP2021-01-31
Amounts Owed by Group Undertakings
Current
271,843 GBP2022-01-31
Prepayments/Accrued Income
Current
134,251 GBP2022-01-31
128,297 GBP2021-01-31
Amounts owed to group undertakings
Current
5,152,252 GBP2021-01-31
Corporation Tax Payable
Current
1,203,406 GBP2022-01-31
534,409 GBP2021-01-31
Taxation/Social Security Payable
Current
36,111 GBP2022-01-31
45,112 GBP2021-01-31
Other Creditors
Current
876,959 GBP2022-01-31
487,217 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
3,568,800 GBP2022-01-31
3,152,375 GBP2021-01-31
Creditors
Current
5,685,276 GBP2022-01-31
9,371,365 GBP2021-01-31
Net Deferred Tax Liability/Asset
-949,658 GBP2022-01-31
-657,909 GBP2021-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-291,749 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-957,626 GBP2022-01-31
-657,909 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
434,000 shares2022-01-31
434,000 shares2021-01-31
Par Value of Share
Class 1 ordinary share
12021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
434,000 GBP2021-02-01 ~ 2022-01-31
434,000 GBP2020-02-01 ~ 2021-01-31